MINM — FIEE Cashflow Statement
0.000.00%
- $10.92m
- $12.55m
- $0.64m
Annual cashflow statement for FIEE, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -3.86 | -3.59 | -15.5 | -17.6 | -4.22 |
Depreciation | |||||
Non-Cash Items | -0.719 | 1.23 | 3.13 | 0.484 | 2.79 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2.89 | -13 | -0.761 | 21.2 | -2.7 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -7.09 | -14.3 | -12.2 | 4.85 | -3.77 |
Capital Expenditures | -0.619 | -0.593 | -0.277 | -0.162 | — |
Purchase of Fixed Assets | |||||
Software Development Costs | |||||
Other Investing Cash Flow Items | 0.041 | -0.089 | -0.418 | -0.22 | 0.012 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.578 | -0.682 | -0.695 | -0.382 | 0.012 |
Financing Cash Flow Items | 0.32 | -0.143 | 0 | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 7.88 | 26.5 | 0.825 | -4.79 | 3.08 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.205 | 11.5 | -12 | -0.321 | -0.679 |