Results for the Six Months Ended 30 September 2025
RNS Number : 9844I
FIH Group PLC
26 November 2025
This announcement contains inside information for the purposes of Article 7 of the UK version of Regulation (EU) No 596/2014 which is part of UK law by virtue of the European Union (Withdrawal) Act 2018, as amended ("MAR"). Upon the publication of this announcement via a Regulatory Information Service, this inside information is now considered to be in the public domain.
26 November 2025
FIH group plc
("FIH" or the "Group")
Results for the Six Months Ended 30 September 2025
FIH, the AIM quoted international specialist services group with businesses in the Falkland Islands and the UK, announces its unaudited results for the six months ended 30 September 2025 ("the period"). Comparisons shown below are for the respective six months in 2024 unless otherwise stated.
Improved Operating Performance and Successful Sale and Lease Back of Momart Warehouse but Challenges Remain
Headlines
· Revenue up 4% to £18.9 million (2024: £18.2 million) due to an improved trading performance by Falkland Building Services ("FBS"), the construction division of Falkland Islands Company ("FIC"), partly offset by reduced levels of trading in Momart, but with Portsmouth Harbour Ferry Company ("PHFC") performance in line with prior year.
· Underlying pre-tax loss of £1.4 million (2024: £5.9 million) reflecting the above.
· Reported pre-tax loss of £2.5 million (2024: £6.1 million).
· Cash position of £16.2 million as at 30 September 2025 (2024: £8.5 million) with net cash before lease liabilities of £16.1 million (2024: net debt £3.3 million).
· Sale and lease back of Leyton warehousing facilities for £22.65 million resulting in:
o Pre-tax profit of £3.4 million.
o Repayment of the mortgage secured on the property of £11 million.
o £8.8 million distributed to shareholders via a special dividend of 70 pence per ordinary share paid on 31 October 2025.
· £4.1 million impairment of Momart goodwill and intangible assets recognised following the sale of the Leyton warehousing facility.
· Interim dividend maintained at 1.25 pence per share (2024: 1.25 pence per share)
Outlook
· New management have been appointed in FIC and are progressing action plans to address the challenges in the business, but these are expected to continue to significantly impact the performance of the division for the remainder of the year, albeit within the Group's existing resources.
· The market continues to be challenging for Momart and the business continues to focus on client relationships, process efficiency and the cost base, with a number of savings already having been identified and delivered. The full year impact of cost savings will not be felt until next financial year.
· In PHFC, opportunities to maximise secondary revenues continue to be targeted and costs and fare pricing will continue to be carefully managed.
· The Board continues to evaluate further opportunities to maximise shareholder value across all divisions.
Stuart Munro Chief Executive, said:
"The last six months has been another challenging period for the Group. Whilst it was pleasing to complete the sale and lease back of the Leyton warehousing facilities and return a special dividend to shareholders, there are further challenges ahead. However, management teams are now in place in all businesses, action plans are underway and progress is being made."
Enquiries:
|
| Group revenues Six months ended 30 September | 2025 £m | 2024 £m | Change £m | |
| Falkland Islands Company | 8.8 | 6.2 | 2.6 | |
| Momart | 7.8 | 9.7 | (1.9) | |
| Portsmouth Harbour Ferry | 2.3 | 2.3 | - | |
| Total revenue | 18.9 | 18.2 | 0.7 | |
| Group underlying pre-tax (loss) / profit* | ||||
| Falkland Islands Company** | (0.9) | (6.4) | 5.5 | |
| Momart** | (0.9) | 0.1 | (1.0) | |
| Portsmouth Harbour Ferry** | 0.4 | 0.4 | - | |
| Total underlying pre-tax loss* | (1.4) | (5.9) | 4.5 | |
| Non-trading items (see note 3) | (1.1) | (0.2) | (0.9) | |
| Reported loss before tax | (2.5) | (6.1) | 3.6 |
| FIC Operating Results Six months ended 30 September | 2025 £m | 2024 £m | Change £m |
| Revenues | |||
| Retail | 4.1 | 4.6 | (0.5) |
| FBS (housing and construction) | 1.3 | (1.8) | 3.1 |
| Falklands 4x4 | 1.4 | 1.5 | (0.1) |
| Support Services | 1.4 | 1.4 | - |
| Property Rental | 0.6 | 0.5 | 0.1 |
| Total FIC revenue | 8.8 | 6.2 | 2.6 |
| FIC underlying operating (loss) / profit | (0.9) | (6.4) | 5.5 |
| Net interest expense | - | - | - |
| FIC underlying (loss) / profit before tax | (0.9) | (6.4) | 5.5 |
| Momart Operating Results Six months ended 30 September | 2025 £m | 2024 £m | Change £m |
| Revenues | |||
| Museum Exhibitions | 3.9 | 5.2 | (1.3) |
| Gallery Services | 2.4 | 3.1 | (0.7) |
| Storage | 1.5 | 1.4 | 0.1 |
| Total Momart revenue | 7.8 | 9.7 | (1.9) |
| Momartunderlying operating (loss) / profit | (0.6) | 0.3 | (0.9) |
| Net interest expense | (0.3) | (0.2) | (0.1) |
| Momartunderlying (loss) / profit before tax | (0.9) | 0.1 | (1.0) |
| PHFC Operating Results Six months ended 30 September | 2025 £m | 2024 £m | Change £m |
| Revenues | |||
| Ferry fares | 2.2 | 2.2 | - |
| Other income | 0.1 | 0.1 | - |
| Total PHFC revenue | 2.3 | 2.3 | - |
| PHFC underlying operating profit | 0.5 | 0.5 | - |
| Pontoon lease liability & vessel loan expense | (0.1) | (0.1) | - |
| PHFC underlying profit before tax | 0.4 | 0.4 | - |
| Net Debt | ||||||||
| 30 September 2025 | 30 September 2024 | 31 March 2025 | ||||||
| £m | £m | £m | ||||||
| Bank loans | (0.1) | * (11.8) | * (11.3) | |||||
| Cash and cash equivalents | 16.2 | 8.5 | 7.9 | |||||
| Net cash / (debt) | 16.1 | (3.3) | (3.4) | |||||
| Lease liabilities | (23.6) | (5.9) | (5.5) | |||||
| Net debt after lease liabilities | (7.5) | (9.2) | (8.9) | |||||
| Notes | Unaudited Six Months to 30 September 2025 £'000 | Unaudited Six Months to 30 September 2024 £'000 | Audited Year Ended 31 March 2025 £'000 | |
| 2 | Revenue | 18,948 | 18,153 | 40,850 |
| Cost of sales | (11,031) | (12,871) | (27,226) | |
| Gross profit | 7,917 | 5,282 | 13,624 | |
| Operating expenses | (8,890) | (10,819) | (19,163) | |
| Operating loss before non-trading items | (973) | (5,537) | (5,539) | |
| 3 | Non-trading items | (960) | (19) | (196) |
| Operating loss | (1,933) | (5,556) | (5,735) | |
| 4 | Net finance expense* | (608) | (544) | (914) |
| Loss before tax | (2,541) | (6,100) | (6,649) | |
| 5 | Taxation | 634 | 1,727 | 1,518 |
| Loss attributable to equity holders of the company | (1,907) | (4,373) | (5,131) | |
| *Finance expense includes a non-trading movement in the fair value of derivative financial instruments of £(175,000) (six months ended 30 September 2024: (£221,000); year ended 31 March 2025: (£255,000)). | ||||
| 2 | Underlying loss before tax | (1,406) | (5,860) | (6,198) |
| 6 | Earnings per share | |||
| Basic | (15.2)p | (34.9)p | (41.0)p | |
| Diluted | (15.2)p | (34.9)p | (41.0)p |
| Notes | Unaudited 30 September 2025 £'000 | Unaudited 30 September 2024 £'000 | Audited 31 March 2025 £'000 | |
| Non-current assets | ||||
| Intangible assets | 267 | 4,429 | 4,414 | |
| Property, plant and equipment | 36,791 | 38,270 | 37,750 | |
| Investment properties | 7,409 | 7,714 | 7,503 | |
| Investment in joint venture | 259 | 259 | 259 | |
| Hire purchase lease receivables | 246 | 497 | 420 | |
| Deferred tax assets | 265 | 2,071 | 265 | |
| Derivative financial instruments | - | 1,113 | 1,101 | |
| Total non-current assets | 45,237 | 54,353 | 51,712 | |
| Current assets | ||||
| Inventories | 5,456 | 5,815 | 4,232 | |
| Trade and other receivables | 7,268 | 4,632 | 7,479 | |
| Hire purchase lease receivables | 418 | 462 | 389 | |
| Corporation tax receivable | 165 | - | 165 | |
| 8 | Cash and cash equivalents | 16,211 | 8,480 | 7,846 |
| Total current assets | 29,518 | 19,389 | 20,111 | |
| Total assets | 74,755 | 73,742 | 71,823 | |
| Current liabilities | ||||
| Trade and other payables | (11,566) | (8,994) | (13,095) | |
| 9 | Interest bearing loans and borrowings | (1,407) | (1,568) | (1,269) |
| Corporation tax payable | (675) | - | (280) | |
| Total current liabilities | (13,648) | (10,562) | (14,644) | |
| Non-current liabilities | ||||
| 9 | Interest bearing loans and borrowings | (22,339) | (16,110) | (15,502) |
| Deferred tax liabilities | (1,697) | (4,677) | (2,726) | |
| Employee benefits | (1,003) | (1,631) | (1,019) | |
| Total non-current liabilities | (25,039) | (22,418) | (19,247) | |
| Total liabilities | (38,687) | (32,980) | (33,891) | |
| Net assets | 36,068 | 40,762 | 37,932 | |
| Capital and reserves | ||||
| Equity share capital | 1,251 | 1,251 | 1,251 | |
| Share premium account | 17,590 | 17,590 | 17,590 | |
| Other reserves | 703 | 703 | 703 | |
| Retained earnings | 16,524 | 21,283 | 18,431 | |
| Hedging reserve | - | (65) | (43) | |
| Total equity | 36,068 | 40,762 | 37,932 | |
| Notes | Unaudited Six Months to 30 September 2025 £'000 | Unaudited Six Months to 30 September 2024 £'000 | Audited Year Ended 31 March 2025 £'000 | |
| Cash flows from operating activities | ||||
| Loss for the period after taxation | (1,907) | (4,373) | (5,131) | |
| Adjusted for: | ||||
| Cash items: | ||||
| Bank interest payable | 222 | 193 | 370 | |
| Bank interest receivable | - | - | (40) | |
| Non-cash items: | ||||
| Amortisation | 39 | 16 | 42 | |
| Depreciation: Property, plant and equipment | 1,366 | 1,230 | 2,403 | |
| Depreciation: Investment properties | 94 | 18 | 217 | |
| Interest cost on pension scheme liabilities | 36 | 36 | 68 | |
| Equity-settled share-based payment expenses | - | 42 | (28) | |
| Fair value movement in derivative financial instrument | 175 | 221 | 255 | |
| (Gain) / loss on disposal of fixed assets | (3,437) | 3 | - | |
| Impairment of goodwill | 4,115 | - | - | |
| Exchange losses | - | - | 40 | |
| Lease liability finance expense | 175 | 133 | 261 | |
| Decrease in hire purchase leases receivable | 145 | 1 | 151 | |
| Corporation and deferred tax expense / (credit) | (634) | (1,727) | (1,518) | |
| Cash and Non-cash items | 2,296 | 166 | 2,221 | |
| Operating cash flow before changes in working capital | 389 | (4,207) | (2,910) | |
| Decrease in trade and other receivables | 211 | 6,355 | 3,419 | |
| (Increase) / decrease in inventories | (1,224) | 883 | 2,466 | |
| (Decrease) / increase in trade and other payables | (1,529) | (2,117) | 1,983 | |
| Changes in working capital | (2,542) | 5,121 | 7,868 | |
| Cash generated from operations | (2,153) | 914 | 4,958 | |
| Payments to pensioners | (52) | (52) | (553) | |
| Corporation taxes (paid) / received | - | (103) | (322) | |
| Net cash flow from operating activities | (2,205) | 759 | 4,083 | |
| Cash flows from investing activities | ||||
| Purchase of property, plant and equipment | (379) | (840) | (1,489) | |
| Purchase of intangibles | (7) | (37) | (49) | |
| Purchase of investment properties | - | (22) | (10) | |
| Proceeds from the sale of property, plant and equipment | 21,792 | - | - | |
| Bank interest received | - | - | 40 | |
| Net cash flow from investing activities | 21,406 | (899) | (1,508) | |
| Consolidated Cash Flow Statement (continued) For the Six Months Ended 30 September 2025 | Unaudited Six Months to 30 September 2025 £'000 | Unaudited Six Months to 30 September 2024 £'000 | Audited Year Ended 31 March 2025 £'000 | |
| Notes | ||||
| Cash flows from financing activities | ||||
| Repayment of bank loans | (11,151) | (503) | (1,035) | |
| Bank interest paid | (222) | (193) | (370) | |
| Repayment of lease liabilities principal | (257) | (201) | (576) | |
| Lease liabilities interest paid | (175) | (133) | (261) | |
| Liquidation of derivative financial instrument | 969 | - | - | |
| Dividends paid | - | - | (2,097) | |
| Net cash flow from financing activities | (10,836) | (1,030) | (4,339) | |
| Net increase / (decrease) in cash and cash equivalents | 8,365 | (1,170) | (1,764) | |
| Cash and cash equivalents at start of year | 7,846 | 9,650 | 9,650 | |
| Exchange losses on cash balances | - | - | (40) | |
| 8 | Cash and cash equivalents at end of year | 16,211 | 8,480 | 7,846 |
| Unaudited Six Months to 30 September 2025 £'000 | Unaudited Six Months to 30 September 2024 £'000 | Audited Year Ended 31 March 2025 £'000 | ||
| Loss for the period | (1,907) | (4,373) | (5,131) | |
| Amortisation of hedge reserve | 43 | 6 | 28 | |
| Deferred tax on share options and other financial liabilities | - | - | (32) | |
| Items that are or may be reclassified subsequently to profit or loss | 43 | 6 | (4) | |
| Re-measurement of the FIC defined benefit pension scheme | - | - | 143 | |
| Movement on deferred tax asset relating to the pension scheme | - | - | (37) | |
| Items which will not ultimately be recycled to the income statement | - | - | 106 | |
| Total other comprehensive income | 43 | 6 | 102 | |
| Total comprehensive expense | (1,864) | (4,367) | (5,029) | |
| Unaudited Six Months to 30 September 2025 £'000 | Unaudited Six Months to 30 September 2024 £'000 | Audited Year Ended 31 March 2023 £'000 | |
| Shareholders' funds at beginning of period | 37,932 | 45,086 | 45,086 |
| Loss for the period | (1,907) | (4,373) | (5,131) |
| Amortisation of hedge reserve | 43 | 6 | 28 |
| Deferred tax on share options and other financial liabilities | - | - | (32) |
| Re-measurement of the defined benefit pension liability, net of tax | - | - | 106 |
| Total comprehensive expense | (1,864) | (4,367) | (5,029) |
| Transactions with owners in their capacity as owners: | |||
| Share-based payments | - | 43 | (28) |
| Dividends paid | - | - | (2,097) |
| Total transactionswith owners | - | 43 | (2,125) |
| Shareholders' funds at end of period | 36,068 | 40,762 | 37,932 |
| General Trading (Falkland Islands) | Ferry Services (UK) | Art Logistics and Storage (UK) | Unallocated | Total | ||
| £'000 | £'000 | £'000 | £'000 | £'000 | ||
| Revenue | 8,786 | 2,349 | 7,813 | - | 18,948 | |
| Segment operating (loss) / profit before net financing costs | (828) | 507 | (652) | - | (973) | |
| Non-trading items | - | 12 | (294) | (678) | (960) | |
| (Loss) / profit before net financing costs | (828) | 519 | (946) | (678) | (1,933) | |
| Finance expense | (36) | (107) | (290) | (175) | (608) | |
| Segment (loss) / profit before tax | (864) | 412 | (1,236) | (853) | (2,541) | |
| Assets and liabilities | ||||||
| Segment assets | 27,673 | 8,880 | 25,590 | 12,612 | 74,755 | |
| Segment liabilities | (9,281) | (6,086) | (21,497) | (1,823) | (38,687) | |
| Segment net assets | 18,392 | 2,794 | 4,093 | 10,789 | 36,068 | |
| Other segment information | ||||||
| Capital expenditure: | ||||||
| Property, plant and equipment | 274 | 72 | 33 | - | 379 | |
| Investment properties | - | - | - | - | - | |
| Computer software | - | - | 7 | - | 7 | |
| Total capital expenditure | 274 | 72 | 40 | - | 386 | |
| Depreciation and amortisation: | ||||||
| Property, plant and equipment | 510 | 258 | 598 | - | 1,366 | |
| Investment properties | 94 | - | - | - | 94 | |
| Computer software | 20 | - | 19 | - | 39 | |
| Total depreciation and amortisation | 624 | 258 | 617 | - | 1,499 | |
| Underlying (loss) / profit | ||||||
| Segment operating (loss) / profit before non-trading items | (828) | 507 | (652) | - | (973) | |
| Finance expense | (36) | (107) | (290) | - | (433) | |
| Underlying (loss) / profit before tax | (864) | 400 | (942) | - | (1,406) | |
| General Trading (Falkland Islands) | Ferry Services (UK) | Art Logistics and Storage (UK) | Total | |||
| £'000 | £'000 | £'000 | £'000 | £'000 | ||
| Revenue | 6,114 | 2,324 | 9,715 | - | 18,153 | |
| Segment operating (loss) / profit before net financing costs | (6,312) | 547 | 228 | - | (5,537) | |
| Non-trading items | - | - | (19) | - | (19) | |
| (Loss) / profit before net financing costs | (6,312) | 547 | 209 | - | (5,556) | |
| Finance income | 12 | 12 | 16 | - | 40 | |
| Finance expense | (37) | (122) | (204) | (221) | (584) | |
| Segment (loss) / profit before tax | (6,337) | 437 | 21 | (221) | (6,100) | |
| Assets and liabilities | ||||||
| Segment assets | 27,499 | 8,953 | 31,782 | 5,506 | 73,740 | |
| Segment liabilities | (8,741) | (6,483) | (16,899) | (855) | (32,978) | |
| Segment net assets | 18,758 | 2,470 | 14,883 | 4,651 | 40,762 | |
| Other segment information | ||||||
| Capital expenditure: | ||||||
| Property, plant and equipment | 360 | 58 | 450 | - | 868 | |
| Investment properties | 22 | - | - | - | 22 | |
| Computer software | 25 | - | 12 | - | 37 | |
| Total capital expenditure | 407 | 58 | 462 | - | 927 | |
| Depreciation and amortisation: | ||||||
| Property, plant and equipment | 599 | 236 | 395 | - | 1,230 | |
| Investment properties | 18 | - | - | - | 18 | |
| Computer software | - | - | 16 | - | 16 | |
| Total depreciation and amortisation | 617 | 236 | 411 | - | 1,264 | |
| Underlying (loss) / profit | ||||||
| Segment operating (loss) / profit before non-trading items | (6,312) | 547 | 228 | - | (5,537) | |
| Finance income | 12 | 12 | 16 | - | 40 | |
| Finance expense | (37) | (122) | (204) | - | (363) | |
| Underlying (loss) / profit before tax | (6,337) | 437 | 40 | - | (5,860) | |
| General Trading (Falkland Islands) | Ferry Services (UK) | Art Logistics and Storage (UK) | Unallocated | Total | ||
| £'000 | £'000 | £'000 | £'000 | £'000 | ||
| Revenue | 17,002 | 4,280 | 19,568 | - | 40,850 | |
| Segment operating (loss) / profit before net financing costs | (7,349) | 756 | 1,054 | - | (5,539) | |
| Non-trading items | (128) | - | (68) | - | (196) | |
| (Loss) / profit before net financing costs | (7,477) | 756 | 986 | - | (5,735) | |
| Finance income | 12 | 12 | 16 | - | 40 | |
| Finance expense | (68) | (235) | (396) | (255) | (954) | |
| Segment (loss) / profit before tax | (7,533) | 533 | 606 | (255) | (6,649) | |
| Assets and liabilities | ||||||
| Segment assets | 29,247 | 9,104 | 31,198 | 2,274 | 71,823 | |
| Segment liabilities | (9,947) | (6,300) | (16,169) | (1,475) | (33,891) | |
| Segment net assets | 19,300 | 2,804 | 15,029 | 799 | 37,932 | |
| Other segment information | ||||||
| Capital expenditure: | ||||||
| Property, plant and equipment | 528 | 130 | 825 | 6 | 1,489 | |
| Investment properties | 10 | - | - | - | 10 | |
| Computer software | 25 | - | 24 | - | 49 | |
| Total capital expenditure | 563 | 130 | 849 | 6 | 1,548 | |
| Depreciation and amortisation: | ||||||
| Property, plant and equipment | 912 | 501 | 760 | 230 | 2,403 | |
| Investment properties | 217 | - | - | - | 217 | |
| Computer software | 8 | - | 34 | - | 42 | |
| Total depreciation and amortisation | 1,137 | 501 | 794 | 230 | 2,662 | |
| Underlying (loss) / profit | ||||||
| Segment operating (loss) / profit before non-trading items | (7,349) | 756 | 1,054 | - | (5,539) | |
| Finance income | 12 | 12 | 16 | - | 40 | |
| Finance expense | (68) | (235) | (396) | - | (699) | |
| Underlying (loss) / profit before tax | (7,405) | 533 | 674 | - | (6,198) | |
| Unaudited Six Months to 30 September 2025 £'000 | Unaudited Six Months to 30 September 2024 £'000 | Audited Year Ended 31 March 2025 £'000 | |
| Loss before tax as reported | (2,541) | (6,100) | (6,649) |
| Restructuring costs | 282 | 19 | 196 |
| Gain on sale of Leyton property | (3,437) | - | - |
| Impairment of goodwill and intangible assets | 4,115 | - | - |
| Non-trading items in operating profit | 960 | 19 | 196 |
| Movement in fair value of derivative financial instruments | 175 | 221 | 255 |
| Non-trading items in finance costs | 175 | 221 | 255 |
| Underlying loss before tax | (1,406) | (5,860) | (6,198) |
| Unaudited Six Months to 30 September 2025 £'000 | Unaudited Six Months to 30 September 2024 £'000 | Audited Year Ended 31 March 2025 £'000 | |
| Bank interest receivable | - | 40 | 40 |
| Total finance income | - | 40 | 40 |
| Interest payable on bank loans | (222) | (193) | (370) |
| Net interest cost on the FIC defined benefit pension scheme liability | (36) | (37) | (68) |
| Movement in fair value of derivative financial instruments | (175) | (221) | (255) |
| Lease liabilities finance charge | (175) | (133) | (261) |
| Total finance expense | (608) | (584) | (954) |
| Net finance expense | (608) | (544) | (914) |
| Unaudited Six Months to 30 September 2025 £'000 | Unaudited Six Months to 30 September 2024 £'000 | Audited Year Ended 31 March 2025 £'000 | |
| Current tax charge / (credit) | 395 | (84) | 291 |
| Adjustments to prior years | - | - | 50 |
| Deferred tax credit | (1,029) | (1,643) | (1,859) |
| Total tax credit | (634) | (1,727) | (1,518) |
| Unaudited Six Months to 30 September 2025 Number | Unaudited Six Months to 30 September 2024 Number | Audited Year Ended 31 March 2025 Number | |
| Loss on ordinary activities after taxation | (1,907) | (4,373) | (5,131) |
| Average number of shares in issue | 12,519,900 | 12,519,900 | 12,519,900 |
| Diluted weighted average number of shares | 12,519,900 | 12,519,900 | 12,519,900 |
| Basic earnings per share | (15.2)p | (34.9)p | (41.0)p |
| Diluted earnings per share | (15.2)p | (34.9)p | (41.0)p |
| Unaudited Six Months to 30 September 2025 £'000 | Unaudited Six Months to 30 September 2024 £'000 | Audited Year Ended 31 March 2025 £'000 | |
| Underlying loss before tax (note 3) | (1,406) | (5,860) | (6,198) |
| Underlying taxation | 350 | 1,722 | 1,406 |
| Underlying loss after tax | (1,056) | (4,138) | (4,792) |
| Basic earnings per share on underlying loss | (8.4)p | (33.1)p | (38.3)p |
| Diluted earnings per share on underlying loss | (8.4)p | (33.1)p | (38.3)p |
| Unaudited 30 September 2025 £'000 | Unaudited 30 September 2024 £'000 | Audited 31 March 2025 £'000 | |
| Cash and cash equivalents in the balance sheet | 16,211 | 8,480 | 7,846 |
| Unaudited Six Months to 30 September 2025 £'000 | Unaudited Six Months to 30 September 2024 £'000 | Audited Year Ended 31 March 2025 £'000 | |
| Net increase / (decrease) in cash and cash equivalents | 8,365 | (1,170) | (1,764) |
| Exchange losses | - | - | (40) |
| Net increase / (decrease) in cash and cash equivalents after exchange losses | 8,365 | (1,170) | (1,804) |
| Bank loan repayments | 11,151 | 503 | 1,035 |
| Other non-cash changes | (18,383) | - | - |
| Lease liabilities repayments | 257 | 201 | 576 |
| (Increase) / decrease in interest bearing loans and borrowings | (6,975) | 704 | 1,611 |
| Net decrease / (increase) in debt | 1,390 | (466) | (193) |
| Net debt brought forward | (8,925) | (8,732) | (8,732) |
| Net debt | (7,535) | (9,198) | (8,925) |
| Cash balance | 16,211 | 8,480 | 7,846 |
| Less: Total interest-bearing loans and borrowings | (23,746) | (17,678) | (16,771) |
| Net debt | (7,535) | (9,198) | (8,925) |
| Unaudited 30 September 2025 £'000 | Unaudited 30 September 2024 £'000 | Audited 31 March 2025 £'000 | |
| Non-current liabilities | |||
| Secured bank loans | 28 | 10,846 | 10,480 |
| Lease liabilities | 22,311 | 5,264 | 5,022 |
| Total non-current interest-bearing loans and lease liabilities | 22,339 | 16,110 | 15,502 |
| Current liabilities | |||
| Secured bank loans | 112 | 979 | 811 |
| Lease liabilities | 1,295 | 589 | 458 |
| Total current interest-bearing loans and lease liabilities | 1,407 | 1,568 | 1,269 |
| Total liabilities | |||
| Secured bank loans | 140 | 11,825 | 11,291 |
| Lease liabilities | 23,606 | 5,853 | 5,480 |
| Total interest-bearing loans and lease liabilities | 23,746 | 17,678 | 16,771 |
| Directors | Registered Office | |||||
| Nick Henry | Non-executive Chairman | Kenburgh Court | ||||
| Stuart Munro | Chief Executive | 133-137 South Street | ||||
| Reuben Shamu | Chief Financial Officer | Bishop's Stortford | ||||
| Rob Johnston | Non-executive Director | Hertfordshire CM23 3HX | ||||
| Dominic Lavelle | Non-executive Director | E: admin@fihplc.com | ||||
| Holger Schröder | Non-executive Director | W: www.fihplc.com | ||||
| Registered number 03416346 | ||||||
| Company Secretary | ||||||
| AMBA Secretaries Limited | ||||||
| Corporate Information | ||||||
| Stockbroker and Nominated Adviser Zeus Capital Limited 125 Old Broad Street, London EC2N 1AR | ||||||
| Solicitors Shoosmiths LLP 1 Bow Churchyard, London EC4M 9DQ | ||||||
| Auditor Grant Thornton UK LLP 103 Colmore Row, Birmingham, Birmingham B3 3AG | ||||||
| Registrar MUFG Group 10th Floor Central Square, 29 Wellington Street, Leeds LS1 4DL | ||||||
| Financial PR Novella Communications South Wing, Somerset House London WC2R 1LA | ||||||
| The Falkland Islands Company Stuart Munro, Director T: 00 500 27600 E:info@fic.co.fk W:www.falklandislandscompany.com | The Portsmouth Harbour Ferry Company Adam Brown, Director T: 02392 524551 E: admin@gosportferry.co.uk W:www.gosportferry.co.uk | Momart Limited Alison Jordan, Director T: 020 7426 3000 E: enquiries@momart.com W:www.momart.com | ||||