1430 — First-Corporation Cashflow Statement
0.000.00%
Consumer CyclicalsConservativeSmall CapSuper Stock
- ¥11bn
- ¥13bn
- ¥30bn
- 71
- 83
- 88
- 96
Annual cashflow statement for First-Corporation, fiscal year end - May 31st, JPY millions except per share, conversion factor applied.
2018 May 31st | 2019 May 31st | 2020 May 31st | 2021 May 31st | 2022 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2,234 | 1,875 | 1,297 | 1,609 | 1,854 |
Depreciation | |||||
Non-Cash Items | 9.29 | 56.4 | 72.2 | 172 | 121 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 3,807 | -3,537 | -6,855 | 1,020 | 1,032 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 6,067 | -1,589 | -5,469 | 2,815 | 3,014 |
Capital Expenditures | -13.8 | -2.69 | — | -9 | -28.6 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 12.3 | -2.31 | -23.2 | -36.2 | -42.6 |
Acquisition of Business | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.58 | -5 | -23.2 | -45.2 | -71.1 |
Financing Cash Flow Items | — | -0.001 | -300 | 300 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -2,001 | -2,205 | 5,593 | -2,585 | -2,297 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 4,065 | -3,798 | 101 | 185 | 646 |