4662 — Focus Systems Cashflow Statement
0.000.00%
- ¥23bn
- ¥18bn
- ¥33bn
- 94
- 70
- 94
- 98
Annual cashflow statement for Focus Systems, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,500 | 1,613 | 1,933 | 2,079 | 2,163 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -145 | 64.3 | -46.2 | -93.4 | 82.7 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -562 | -563 | 92.4 | -1,364 | -587 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 936 | 1,249 | 2,152 | 817 | 1,840 |
Capital Expenditures | -189 | -143 | -309 | -111 | -68.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -436 | -135 | -231 | 218 | -742 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -625 | -277 | -540 | 107 | -811 |
Financing Cash Flow Items | 0.001 | — | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -402 | -591 | -680 | -653 | -1,020 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -90.6 | 381 | 933 | 272 | 9.12 |