4662 — Focus Systems Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥18bn
- ¥16bn
- ¥29bn
- 79
- 65
- 79
- 91
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,302 | 1,430 | 1,500 | 1,613 | 1,933 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 151 | 77.5 | -145 | 64.3 | -46.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -273 | -929 | -562 | -563 | 92.4 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,323 | 746 | 936 | 1,249 | 2,152 |
Capital Expenditures | -121 | -250 | -189 | -143 | -309 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -274 | -338 | -436 | -135 | -231 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -395 | -588 | -625 | -277 | -540 |
Financing Cash Flow Items | — | -2.7 | 0.001 | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -833 | -874 | -402 | -591 | -680 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 94.9 | -716 | -90.6 | 381 | 933 |