FPIP — FormPipe Software AB Cashflow Statement
0.000.00%
Last trade - 00:00- SEK1.47bn
- SEK1.44bn
- SEK528.95m
- 88
- 13
- 43
- 43
Annual cashflow statement for FormPipe Software AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | C2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 53.3 | 68.5 | 15.7 | 48.8 | 24.6 |
| Depreciation | |||||
| Non-Cash Items | -1.84 | -8.11 | 7.51 | 4.49 | -3.16 |
| Other Non-Cash Items | |||||
| Changes in Working Capital | 12.1 | -27.2 | 0.794 | -0.4 | 19 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 115 | 99 | 80.7 | 117 | 109 |
| Capital Expenditures | -46 | -58.7 | -61.6 | -66.3 | -61.1 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -46.1 | — | -30.3 | 0.965 | -1.66 |
| Acquisition of Business | |||||
| Sale/Maturity of Investment | |||||
| Cash from Investing Activities | -92 | -58.7 | -91.9 | -65.3 | -62.7 |
| Financing Cash Flow Items | 0.001 | — | 0.001 | — | — |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 3.06 | -84.6 | -6.29 | -18.4 | -44.3 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 24.9 | -40.5 | -13.3 | 35 | 6.78 |