FPIP — FormPipe Software AB Cashflow Statement
0.000.00%
- SEK1.17bn
- SEK351.76m
- SEK243.30m
Annual cashflow statement for FormPipe Software AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | C2023 December 31st | R2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 68.5 | 15.7 | 48.8 | -14.4 | -48.7 |
| Depreciation | |||||
| Non-Cash Items | -8.11 | 7.51 | 4.49 | 50 | 34.5 |
| Discontinued Operations | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -27.2 | 0.794 | -0.4 | 65.8 | 67.8 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 99 | 80.7 | 117 | 124 | 74.7 |
| Capital Expenditures | -1.68 | -5.31 | -8.67 | — | -0.158 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -57.1 | -86.5 | -56.7 | -62.7 | 765 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -58.7 | -91.9 | -65.3 | -62.7 | 765 |
| Financing Cash Flow Items | — | 0.001 | — | -7.35 | -0.91 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -84.6 | -6.29 | -18.4 | -44.3 | -41.6 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -40.5 | -13.3 | 35 | 21.3 | 789 |