FOXO — Foxo Technologies Cashflow Statement
0.000.00%
- $3.01m
- $13.11m
- $4.05m
Annual cashflow statement for Foxo Technologies, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -8.65 | -38.5 | -95.3 | -26.5 | -12.4 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1.44 | 22.8 | 73.2 | 9.89 | 4.52 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.897 | 0.572 | -3.22 | 8.64 | 3.83 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -7.04 | -15.1 | -23.8 | -6.64 | -2.84 |
Capital Expenditures | -0.02 | -0.242 | -1.87 | — | — |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.4 | -0.113 | 0 | 0 | 0.013 |
Acquisition of Business | |||||
Sale of Business | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.42 | -0.355 | -1.87 | 0 | 0.013 |
Financing Cash Flow Items | 14.1 | 3.64 | -5.5 | 0.877 | -0.042 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 14.1 | 14.1 | 24.3 | 1.17 | 2.86 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 6.68 | -1.27 | -1.34 | -5.48 | 0.03 |