6094 — FreakOut Holdings Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsAdventurousMicro CapNeutral

Annual income statement for FreakOut Holdings, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.

	2021 September 30th	2022 September 30th	2023 September 30th	2024 September 30th	2025 September 30th
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Tanshin
Standards:	JAS	JAS	JAS	JAS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	29,500	28,965	30,604	51,711	50,323
Cost of Revenue
Gross Profit	6,883	7,842	9,304	14,650	14,063
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	29,208	27,980	31,759	54,984	50,275
Operating Profit	291	986	-1,155	-3,273	48.8
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	1,408	2,403	11,259	-2,227	517
Provision for Income Taxes
Net Income After Taxes	935	1,824	7,706	-2,840	288
Minority Interest
Net Income Before Extraordinary Items
Net Income	580	1,365	7,870	-3,190	275
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	580	1,363	7,869	-3,190	275
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	28.1	90.3	545	-0.883	24.7
Dividends per Share