6094 — FreakOut Holdings Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsSpeculativeSmall CapContrarian

Annual income statement for FreakOut Holdings, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.

	2019 September 30th	2020 September 30th	2021 September 30th	2022 September 30th	2023 September 30th
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Yuho
Standards:	JAS	JAS	JAS	JAS	JAS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	21,710	24,879	29,500	28,965	30,604
Cost of Revenue
Gross Profit	5,406	5,807	6,883	7,842	9,304
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	24,483	24,881	29,208	27,980	31,759
Operating Profit	-2,774	-2.25	291	986	-1,155
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	-2,973	-221	1,408	2,403	11,259
Provision for Income Taxes
Net Income After Taxes	-3,447	-441	935	1,824	7,706
Minority Interest
Net Income Before Extraordinary Items
Net Income	-3,513	-670	580	1,365	7,870
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	-3,513	-670	580	1,363	7,869
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	-142	-27.4	28.1	90.3	545
Dividends per Share