6343 — Freesia Macross Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥5bn
- ¥19bn
- ¥7bn
- 39
- 68
- 35
- 43
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 975 | 1,008 | 559 | 1,647 | 1,924 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -298 | -207 | 337 | -407 | -718 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -281 | -933 | 402 | -1,320 | -1,594 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 560 | 16.6 | 1,436 | 43.6 | -264 |
Capital Expenditures | -195 | -160 | -275 | -107 | -144 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1,310 | -1,221 | -457 | -737 | -113 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,506 | -1,381 | -732 | -844 | -257 |
Financing Cash Flow Items | -0.002 | -2.4 | -0.002 | -0.602 | -0.001 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 15 | 1,651 | 271 | 1,163 | -662 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -931 | 287 | 976 | 362 | -1,183 |