377220 — From Bio Co Cashflow Statement
0.000.00%
- KR₩38bn
- KR₩67bn
- KR₩67bn
Annual cashflow statement for From Bio Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | Annual Audited Accounts | ARS | ARS | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -7,813 | 11,282 | 1,318 | -11,609 | -26,230 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 29,403 | 496 | 490 | -3,422 | 7,724 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -6,933 | -14,025 | -4,974 | -7,460 | 1,512 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 15,609 | -1,175 | -2,023 | -20,845 | -14,700 |
| Capital Expenditures | -6,630 | -11,173 | -15,184 | -16,696 | -893 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -2,137 | -30,912 | 10,300 | 24,025 | 3,492 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -8,768 | -42,086 | -4,884 | 7,328 | 2,598 |
| Financing Cash Flow Items | — | — | 980 | 0 | -21.8 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -3,040 | 43,826 | 594 | 18,150 | 7,620 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 3,802 | 565 | -6,313 | 4,631 | -4,469 |