4250 — Frontier Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsAdventurousMicro CapNeutral

Annual income statement for Frontier, fiscal year end - November 30th, JPY millions except per share, conversion factor applied.

	2020 November 30th	2021 November 30th	2022 November 30th	2023 November 30th	2024 November 30th
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Yuho
Standards:	JAS	JAS	JAS	JAS	JAS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	1,481	1,677	1,918	2,161	1,635
Cost of Revenue
Gross Profit	513	558	566	711	617
Selling / General / Administrative Expenses
Research And Development
Other Operating Expenses
Total Operating Expenses	1,404	1,591	1,857	2,049	1,611
Operating Profit	76.5	85.7	60.5	113	23.6
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	77.9	82.6	44.4	108	32.5
Provision for Income Taxes
Net Income After Taxes	61.3	65.9	39.1	81.6	27.3
Net Income Before Extraordinary Items
Net Income	61.3	65.9	39.1	81.6	27.3
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	61.3	65.9	39.1	81.6	27.3
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	96.5	103	56.3	113	35.9
Dividends per Share
Special Dividends per Share