4250 — Frontier Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsAdventurousMicro CapNeutral

Annual income statement for Frontier, fiscal year end - November 30th, JPY millions except per share, conversion factor applied.

	2019 November 30th	2020 November 30th	2021 November 30th	2022 November 30th	2023 November 30th
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Yuho
Standards:	JAS	JAS	JAS	JAS	JAS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	1,239	1,481	1,677	1,918	2,161
Cost of Revenue
Gross Profit	462	513	558	566	711
Selling / General / Administrative Expenses
Research And Development
Other Operating Expenses
Total Operating Expenses	1,181	1,404	1,591	1,857	2,049
Operating Profit	58.4	76.5	85.7	60.5	113
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	59.5	77.9	82.6	44.4	108
Provision for Income Taxes
Net Income After Taxes	63.7	61.3	65.9	39.1	81.6
Net Income Before Extraordinary Items
Net Income	63.7	61.3	65.9	39.1	81.6
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	63.7	61.3	65.9	39.1	81.6
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	101	96.5	103	56.3	113
Dividends per Share
Special Dividends per Share