9221 — Fuluhashi Epo Cashflow Statement
0.000.00%
- ¥12bn
- ¥15bn
- ¥9bn
- 84
- 55
- 90
- 91
Annual cashflow statement for Fuluhashi Epo, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 618 | 822 | 1,101 | 666 | 1,457 |
Depreciation | |||||
Non-Cash Items | 52.2 | 28.2 | -56.3 | 593 | -64.5 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -104 | -497 | -260 | -65.3 | -683 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,047 | 817 | 1,283 | 1,743 | 1,319 |
Capital Expenditures | -187 | -589 | -470 | -705 | -2,394 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 31.4 | 107 | 25.3 | 70.3 | 97.8 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -156 | -482 | -444 | -635 | -2,296 |
Financing Cash Flow Items | -179 | -179 | — | -0.001 | -0.001 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -877 | -380 | 1,107 | -1,253 | -350 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 7.69 | -39.1 | 1,951 | -145 | -1,320 |