Annual income statement for Fuva Brain, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 1,683 | 2,338 | 3,076 | 4,373 | 5,641 |
| Cost of Revenue | |||||
| Gross Profit | 746 | 902 | 1,013 | 1,304 | 1,560 |
| Selling / General / Administrative Expenses | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 1,728 | 2,280 | 3,058 | 4,189 | 5,444 |
| Operating Profit | -45.3 | 58.7 | 17.1 | 184 | 197 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -47.2 | 53.2 | 29.6 | 162 | 585 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -29.4 | 31.6 | 31.4 | 150 | 339 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | -29.4 | 26.8 | 27 | 109 | 309 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | -29.4 | 26.8 | 27 | 109 | 309 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -3.8 | 8.48 | 10.4 | 30 | 68.8 |
| Dividends per Share |