3474 — G-Factory Co Income Statement
0.000.00%
- ¥4bn
- ¥4bn
- ¥6bn
- 60
- 26
- 32
- 30
Annual income statement for G-Factory Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 3,964 | 3,642 | 4,735 | 5,598 | 6,349 |
| Cost of Revenue | |||||
| Gross Profit | 1,804 | 1,596 | 2,211 | 2,632 | 3,060 |
| Selling / General / Administrative Expenses | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 4,197 | 3,166 | 4,210 | 5,655 | 6,800 |
| Operating Profit | -233 | 476 | 525 | -57.1 | -451 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -248 | 444 | 425 | -82.8 | -412 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -251 | 288 | 274 | -191 | -333 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | -229 | 293 | 271 | -194 | -333 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -229 | 293 | 271 | -194 | -333 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -3.03 | 8.13 | 29.1 | -19.8 | -6.19 |
| Dividends per Share | |||||
| Special Dividends per Share |