4492 — Genetec Cashflow Statement
0.000.00%
- ¥5bn
- ¥5bn
- ¥8bn
- 67
- 70
- 19
- 53
Annual cashflow statement for Genetec, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 276 | 117 | 87.9 | 630 | 662 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.545 | 95.1 | 45.9 | 53 | -116 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 142 | -273 | -511 | -227 | -251 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 443 | -24 | -223 | 602 | 451 |
Capital Expenditures | -37 | -152 | -136 | -107 | -219 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1.55 | 54.2 | -303 | 51.4 | -170 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -38.5 | -98.2 | -439 | -55.7 | -389 |
Financing Cash Flow Items | — | — | -0.001 | -0.001 | -0.001 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -76 | -94.7 | 715 | -410 | 656 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 329 | -217 | 52.6 | 137 | 719 |