4492 — Genetec Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥11bn
- ¥10bn
- ¥6bn
- 87
- 24
- 88
- 79
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 277 | 327 | 276 | 117 | 87.9 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 2.75 | 8.16 | 0.545 | 95.1 | 45.9 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -73.7 | -294 | 142 | -273 | -511 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 228 | 61.3 | 443 | -24 | -223 |
Capital Expenditures | -52 | -9.4 | -37 | -152 | -136 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -51.2 | -40 | -1.55 | 54.2 | -303 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -103 | -49.4 | -38.5 | -98.2 | -439 |
Financing Cash Flow Items | -5.23 | — | — | — | -0.001 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -169 | 404 | -76 | -94.7 | 715 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -44 | 415 | 329 | -217 | 52.6 |