2681 — Geo Holdings Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥79bn
- ¥115bn
- ¥377bn
- 75
- 79
- 44
- 79
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 16,680 | 7,983 | 2,144 | 8,101 | 10,675 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 864 | 2,888 | 2,654 | 1,705 | 1,428 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -20,060 | -16,504 | -2,425 | -24,383 | -16,049 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 7,970 | 5,189 | 12,428 | -5,731 | 4,285 |
Capital Expenditures | -4,839 | -7,784 | -7,174 | -6,522 | -7,667 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1,479 | -3,558 | -1,051 | -172 | -1,922 |
Acquisition of Business | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -6,318 | -11,342 | -8,225 | -6,694 | -9,589 |
Financing Cash Flow Items | -140 | -234 | -137 | -166 | -251 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -8,052 | 3,037 | 14,683 | 5,595 | 3,938 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -6,400 | -3,111 | 18,909 | -6,725 | -1,286 |