4417 — Global Security Experts Cashflow Statement
0.000.00%
- ¥49bn
- ¥49bn
- ¥9bn
- 97
- 10
- 94
- 78
Annual cashflow statement for Global Security Experts, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 239 | 414 | 738 | 1,104 | 1,540 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 13.6 | -0.797 | 163 | 83.6 | 193 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 462 | -142 | -362 | -538 | -791 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 767 | 328 | 595 | 714 | 1,019 |
Capital Expenditures | -32.9 | -13.6 | -44.2 | -2.91 | -282 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -208 | -281 | -168 | -2,002 | -130 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -240 | -295 | -212 | -2,005 | -411 |
Financing Cash Flow Items | -5 | -0.001 | -0.001 | -5.5 | -0.001 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -91.2 | 461 | -456 | 1,448 | -457 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 435 | 494 | -73.2 | 156 | 150 |