114450 — Green LifeScience Co Cashflow Statement
0.000.00%
- KR₩54bn
- KR₩44bn
- KR₩40bn
Annual cashflow statement for Green LifeScience Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -3,136 | -3,526 | -16,358 | 1,562 | 110 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -1,428 | 247 | 12,157 | -1,534 | 223 |
| Unusual Items | |||||
| Purchased R&D | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 2,611 | -4,042 | 2,095 | -271 | -759 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 611 | -4,552 | 370 | 525 | 364 |
| Capital Expenditures | -3,444 | -1,478 | -475 | -463 | -1,160 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 2,842 | 6,535 | 7,991 | 3,742 | 1,215 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -602 | 5,057 | 7,516 | 3,280 | 54.8 |
| Financing Cash Flow Items | — | — | -2,031 | -82 | -127 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 961 | -1,071 | -4,307 | -1,928 | 3,908 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 986 | -574 | 3,533 | 2,720 | 4,339 |