204020 — Gritee Cashflow Statement
0.000.00%
- KR₩51bn
- KR₩44bn
- KR₩195bn
- 85
- 96
- 32
- 84
Annual cashflow statement for Gritee, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 837 | -7,051 | 1,839 | 8,401 | 9,689 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,727 | 4,810 | 980 | -514 | 675 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2,675 | -1,741 | -6,626 | 1,860 | -11,205 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 3,249 | 78.9 | 717 | 13,811 | 3,162 |
Capital Expenditures | -1,167 | -1,250 | -695 | -633 | -4,934 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 5,872 | 5,361 | 5,094 | -2,462 | 10,173 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 4,705 | 4,110 | 4,399 | -3,095 | 5,240 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -7,859 | -4,240 | -3,539 | -4,167 | -5,932 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 94.3 | -51.3 | 1,577 | 6,549 | 2,470 |