204020 — Gritee Cashflow Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsAdventurousMicro CapContrarian

Annual cashflow statement for Gritee, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	-7,051	1,839	8,401	9,689	4,689
Depreciation
Amortisation
Non-Cash Items	4,810	980	-514	675	3,068
Unusual Items
Other Non-Cash Items
Changes in Working Capital	-1,741	-6,626	1,860	-11,205	-2,722
Change in Accounts Receivable
Change in Inventories
Change in Prepaid Expenses
Change in Accounts Payable
Change in Accrued Expenses
Change in Taxes Payable
Change in Other Liabilities
Net Change in Other Assets & Liabilities
Other Operating Cash Flow
Cash from Operating Activities	78.9	717	13,811	3,162	9,721
Capital Expenditures	-1,250	-695	-633	-4,934	-45,679
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	5,361	5,094	-2,462	10,173	4,595
Sale of Fixed Assets
Sale/Maturity of Investment
Change in Net Investments
Purchase of Investments
Sale of Intangible Assets
Other Investing Cash Flow
Cash from Investing Activities	4,110	4,399	-3,095	5,240	-41,084
Total Cash Dividends Paid
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	-4,240	-3,539	-4,167	-5,932	31,634
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	-51.3	1,577	6,549	2,470	271