Picture of hVIVO logo

HVO hVIVO News Story

0.000.00%
gb flag iconLast trade - 00:00
HealthcareSpeculativeSmall CapNeutral

REG - hVIVO PLC - Interim results

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20240910:nRSJ4886Da&default-theme=true

RNS Number : 4886D  hVIVO PLC  10 September 2024

hVIVO plc

("hVIVO", the "Company" or the "Group")

 

Interim results

Strong first half delivering record revenues and margins

 

hVIVO plc (AIM: HVO), a fast-growing specialist contract research organisation
(CRO) and world leader in testing infectious and respiratory disease products
using human challenge clinical trials, announces its unaudited interim results
for the six-month period ended 30 June 2024.

 

Financial highlights

 •    Revenue of £35.6 million, 30.6% higher than H1 2023 (£27.3 million)
 •    EBITDA up 67.6% to £8.7 million (H1 2023: £5.2 million)
 •    EBITDA margin of 24.5% (H1 2023: 19.1%)
 •    Basic adjusted earnings per share up 30.6% to 0.81p (H1 2023: 0.62p)
 •    Cash of £37.1 million as at 30 June 2024 (H1 2023: £31.3 million)
 •    Weighted contracted orderbook of £71 million as at 30 June 2024 (H1 2023:
      £78 million)

 

Operational highlights

 •    State-of-the-art facility in Canary Wharf opened and fully operational
      providing the foundation and capacity for future growth
 •    A record number of volunteers inoculated in H1 across six challenge trials and
      five challenge agents
 •    Expedited delivery of projects leading to: 1) increased utilisation of
      multiple quarantine facilities, 2) record revenues and margins and, 3) H1
      revenue weighting
 •    Greater use of automation at FluCamp resulting in efficiency and reduced cost
      of volunteer recruitment
 •    £6.3 million Human Rhinovirus (HRV - common cold virus) contract signed with
      biotech client
 •    £2.5 million Omicron characterisation study contract with mid-sized
      pharmaceutical company
 •    Awarded largest field study to date representing a new income stream
 •    Venn expanded its multi-year consultancy agreement with major global
      pharmaceutical client
 •    Human Metapneumovirus (hMPV) challenge agent successfully manufactured and
      ready for partnering on a characterisation study
 •    Additional supply of Respiratory Syncytial Virus (RSV) challenge agent
      successfully manufactured
 •    Flu B challenge model established following the successful completion of the
      characterisation study

 

Post-period end highlights

 •    Completion of the fit-out of the Company's larger outpatient site at Plumbers
      Row to support clinical site services contracts
 •    Completion of the fit-out of the CL-3 laboratory at Canary Wharf providing
      foundations for new revenue streams
 •    First major field study contract signed by hLAB for standalone lab services
 •    hLAB's new laboratory information management system (LIMS) launch expected Q4
      2024
 •    FluCamp's tiered volunteer / patient recruitment service offering launched
 •    Successful Capital Markets Day highlighting the capabilities of the world's
      largest human challenge unit
 •    Industry focussed Canary Wharf opening event attended by Big Pharma and
      biotech clients, regulators, partners and academic institutions
 •    Cancelled trading on Euronext Growth to consolidate trading of the Company's
      stock to its primary listing on the AIM Market of the London Stock Exchange

 

Outlook

 •    Full year revenue guidance of £62 million reaffirmed with full year EBITDA
      margins anticipated to be at the upper end of market expectations*
 •    100% of 2024 revenue guidance fully contracted with good visibility into 2025
 •    Pipeline of live opportunities continues to expand including interest in new
      challenge models and new revenue streams with short to medium term potential
      opportunities of c. £40 million
 •    Targeting Group revenue of £100 million by 2028 achievable through strong
      organic growth complemented by small bolt-on acquisitions that meet the
      Company's strategic and financial criteria, with a robust cash position which
      underpins the Group's M&A strategy

 

Yamin 'Mo' Khan, Chief Executive Officer of hVIVO, said: "After an
exceptionally strong first half with record revenues and margins, hVIVO enters
the remainder of the year with FY24 revenue guidance fully contracted and good
visibility into 2025. We continue to expand our pipeline, not only in human
challenge trials but also in our new revenue streams including clinical site
studies, standalone laboratory services, and volunteer / patient recruitment.
Operational efficiencies are set to continue to improve with the expansion of
our services, improved automation, and the move to our new facility in Canary
Wharf.

 

"We are pleased to reaffirm our full-year revenue guidance of £62 million and
expect EBITDA margins to be at the upper end of market expectations*. We are
targeting Group revenue of £100 million by 2028 - this growth will be
underpinned by the increased capacity of our facilities, our strong cash
position, and our long-term sustainable growth model."

 

Investor presentation

 

Yamin 'Mo' Khan, Chief Executive Officer, and Stephen Pinkerton, Chief
Financial Officer, will provide a live presentation via the Investor Meet
Company platform on 10 September 2024 at 18:00 BST.

 

The presentation is open to all existing and potential shareholders. Investors
can sign up to Investor Meet Company for free and add to meet hVIVO here
(https://www.investormeetcompany.com/hvivo-plc-1/register-investor) .

 

* Consensus market expectations for FY24 EBITDA margins are 22.7%, within a
range of 22-24%.

 

For further information please contact:

 

 hVIVO plc                                       +44 (0) 20 7756 1300
 Yamin 'Mo' Khan, Chief Executive Officer

 Stephen Pinkerton, Chief Financial Officer

 Cavendish Capital Markets Limited (Nominated Adviser and Joint Broker)                  +44 (0) 20 7220 0500
 Geoff Nash, Camilla Hume, Nigel Birks, Harriet Ward

 Peel Hunt LLP (Joint Broker)                                        +44 (0)20 7418 8900
 James Steel, Dr Christopher Golden

 Davy (Joint Broker)                                                 +353 (0) 1 679 6363
 Anthony Farrell, Niall Gilchrist

 Walbrook PR (Financial PR & IR)                 +44 (0) 20 7933 8780 or hvivo@walbrookpr.com

 Stephanie Cuthbert / Phillip Marriage /         +44 (0) 7796 794 663 / +44 (0) 7867 984 082 /

Louis Ashe-Jepson
+44 (0) 7747 515 393

 

Notes to Editors

 

About hVIVO

 

hVIVO plc (http://www.hvivo.com) (ticker: HVO) is a fast-growing specialist
contract research organisation (CRO) and the world leader in testing
infectious and respiratory disease vaccines and therapeutics using human
challenge clinical trials. The Group provides end-to-end early clinical
development services to its large, established and growing repeat client base,
which includes four of the top 10 largest global biopharma companies.

 

The Group's fast-growing services business includes a unique portfolio of 11
human challenge models, with a number of new models under development, to test
a broad range of infectious and respiratory disease products. The Group has
world class challenge agent manufacturing capabilities, specialist drug
development and clinical consultancy services via its Venn Life Sciences
brand, and a lab offering via its hLAB brand, which includes virology,
immunology biomarker and molecular testing. The Group also offers additional
clinical field trial services such as patient recruitment and clinical trial
site services.

 

hVIVO runs challenge trials in London - its new state-of-the-art facilities
in Canary Wharf opened in 2024 and is the world's largest commercial human
challenge trial unit, with highly specialised on-site virology and immunology
laboratories, and an outpatient unit. To recruit volunteers / patients for its
studies, the Group leverages its unique clinical trial recruitment capability
via its FluCamp (http://www.flucamp.com/) volunteer screening facilities
in London and Manchester.

 

 

CEO Statement
For the six months ended 30 June 2024

 

A long-term sustainable growth model

 

The first half of 2024 has seen a continuation of our strong growth across
revenue, EBITDA and cash generation, underlining our long-term sustainable
model across multi-year consecutive periods. First half revenue increased
30.6% to £35.6 million (H1 2023: £27.3 million) as the Company inoculated a
record number of volunteers across multiple challenge trials. EBITDA was also
up 67.6% to £8.7 million with record EBITDA margins of 24.5%. As previously
signalled, FY 2024 is expected to be H1 weighted as revenue and margins
benefitted from the efficient use of overlapping facilities. From July 2024,
the Group's core operations have operated solely from its new state-of-the-art
Canary Wharf facility. The increase in margins is a positive indicator of the
margin achievable in the medium term with the Canary Wharf site expected to
deliver improved, long-term operational efficiencies.

 

The Company's weighted contracted orderbook stood at £71 million as at 30
June 2024 (H1 2023: £78 million), post-delivery of a record £35.6
million in revenues in H1 2024, with FY 2024 revenue guidance fully
contracted and good visibility into 2025. hVIVO has a broad pipeline of live
opportunities, including a number in advanced stages, making the Group
well-positioned to grow its weighted orderbook going forward. The Group
continues to be debt free and highly cash generative, with cash of £37.1
million as at 30 June 2024 (H1 2023: £31.3 million), after the £1.4 million
dividend, paid in May 2024.

 

New facility move completed

 

The move to our new facility in Canary Wharf including corporate offices, a
Containment Level 3 (CL-3) 50 bedroom quarantine unit and cutting-edge
virology and immunology laboratories was completed on time in Q1 2024 and was
a significant inflection point for the Company reflecting the increasing
opportunities in the markets in which we operate. The facility, which was
largely funded by hVIVO's clients, will provide significant additional
capacity and capabilities, and provides the foundation for the Group's future
growth. Notable features include the purpose-built hospital isolation standard
quarantine rooms that maximise comfort for our volunteers, who are at the
centre of everything we do. The rooms are also equipped with HEPA air
filtration systems, negative air pressure and two-way call bell systems that
ensure we can be alert to our volunteers' needs and allow our staff to respond
to requests more efficiently than was previously possible. The facility has
also been designed to accommodate transmission studies, which focus on
measuring how quickly a virus spreads from an infected person to a healthy
individual. We plan to collaborate with academic institutions and/or industry
partners to develop new models to measure transmission rates. This effort
aligns with the development of next generation mucosal anti-infective drugs,
aimed at both combating the infections and reducing their spread.

 

On 17 July 2024, we hosted a Capital Markets Day event to showcase the
capabilities of the world's largest human challenge trial unit and demonstrate
how it has broadened and enhanced our services. The event was well attended by
institutional investors, analysts and media as well as virtual attendance for
private investors. Speakers included directors from hVIVO as well as industry
Key Opinion Leaders. Feedback from the event was extremely positive and I
would like to thank our team for delivering such a world-class facility and
for organising the successful event. We also held an industry focussed Canary
Wharf opening event in July 2024, the event was attended by five of the
world's top ten pharmaceutical companies, many existing and potential pharma
and biotech clients, regulators, partners and academic institutions.

 

Strong operational delivery

 

Looking across our key performance metrics, the first half of 2024 was another
period of strong operational delivery across the Group. hVIVO inoculated a
record number of volunteers across multiple studies, with a variety of
challenge models running simultaneously. The biggest challenge we faced in the
period was successfully managing the transition to our new facility, while
ensuring the efficient delivery of our orderbook of work across multiple
challenge trial units. I was delighted that during this time, the Company
utilised the temporary capacity of three facilities to deliver a number of
projects ahead of schedule, providing a boost to revenue and profit margins in
the first half. This is a testament to the professionalism and expertise of
our team at hVIVO. From July 2024 the Group solely operates from its Canary
Wharf quarantine site.

 

Delivering on our growth strategy: Optimise, scale and diversify

 

Optimising our operations

 

The main driver of efficiency and margin gains in the period was the efficient
use of multiple facilities that allowed the operational and clinical teams to
deliver a number of projects ahead of schedule. This was a temporary period of
overlapping resources, and I am pleased that we now have a consolidated
facility at Canary Wharf, which will significantly improve our resource
utilisation and be the principal source of efficiency gains moving forward.
Prior to the move, hVIVO operated quarantine rooms across three floors of the
Whitechapel Hotel and one floor of the Queen Mary BioEnterprise Centre (QMB).
This presented a number of challenges including requiring additional nurses'
stations, a slower courier system for sample delivery taking 7-8 minutes to
deliver samples to our labs, and poor space utilisation. At Canary Wharf, the
quarantine rooms are consolidated onto a single floor, reducing the need for
additional nurses' stations. We have also constructed a pneumatic chute system
that transports samples to the lab in c.30 seconds. In addition to the
efficiency benefits of our new facility, our revamped FluCamp platform with
increased automation has also been a driver of efficiency improvements and
reduced volunteer recruitment costs.

 

Scale the business

 

The first half of 2024 saw the Company inoculate a record number of volunteers
across six challenge trials and five separate challenge agents. This has
continued the trend of hVIVO successfully conducting multiple challenge trials
concurrently across different challenge agents, which has been a significant
contributor to the growth in our revenues and margins. This capability has
been substantially enhanced by the move to our new facility, as each of the 50
quarantine rooms aligns with CL-3 standards, enabling the Company to conduct a
broader range of challenge trials, including Hazard Group 3 pathogens for
which we previously had to use external sites.

 

We also identified hLAB, the Group's highly specialised virology and
immunology laboratory service offering, as a key growth area for the Group. I
am pleased that since 2021 we have effectively been able to double the number
of lab assays and samples it processes. However, prior to our move to Canary
Wharf, this service was at capacity as we focussed on delivering the
increasing demand for our human challenge trial services. Following our move
to Canary Wharf, we have more than doubled our usable lab space and tripled
sample throughput capacity - supported by the introduction of our new LIMS
system, due to launch in Q4 2024, and new hardware (e.g BioFire, new PCR, and
cell culture automation). The fit-out of our new CL-3 laboratory is now
complete, and we have also identified one of our labs as a potential bacterial
laboratory which will support our expansion to bacterial challenge models.
hLAB has signed three standalone lab contracts in 2024, including its first
major field study lab contract. At hVIVO we have a comprehensive repository of
a diverse range of human biospecimens which are essential for research and
development of new drugs. hLAB has partnered with Scientist.com to make these
samples available to researchers.

 

Finally, Venn Life Sciences ("Venn"), our drug development consulting
subsidiary accounted for 11% of total Group revenue in H1 24. Year to date,
Venn has expanded its multi-year consultancy work with a major global
pharmaceutical client and has also signed contracts in ATMP (advanced therapy
medicinal products) and QA (quality assurance) services, following investment
in these key growth areas. Venn Paris continues to deliver data management and
biostatistics services to third‐party customers, as well as supporting
hVIVO's challenge studies. As hVIVO launches its standalone hLAB, clinical
site, and recruitment services, we are excited by the cross-selling
opportunities between Venn and hVIVO, further strengthening our end-to-end
early clinical development service offering.

 

Diversification of orderbook and services

 

The diversification of the orderbook is an important goal for the Group and we
have progressed several projects that ensure we continue to have a wide
variety of work across multiple challenge agents. I can confirm that following
the completion of manufacturing of a Flu B challenge agent, we have
successfully concluded a characterisation study to determine the safe and
infectious dose of Flu B required to achieve a reliable infection in healthy
volunteers. As such, we have successfully established our Flu B challenge
model and are now able to conduct Flu B challenge trials for our customers.
Additionally, we have completed manufacturing of a hMPV challenge agent, and
this is now ready for partnering to proceed to a characterisation study. We
also signed a £2.5 million contract to conduct an Omicron characterisation
study with a mid-sized pharma company, which, if successful and following
receipt of relevant regulatory approvals, we expect to be able to conduct
Omicron human challenge trials from mid-2025. All of these challenge agents,
which were funded by clients, provide access to new markets and diversify the
Company's human challenge model portfolio, importantly allowing the business
to conduct bivalent / multivalent or universal vaccine or antiviral studies,
which are a growing trend in the global biopharma market. During H1 2024 we
also invested in the development of a H3N2 and RSV B challenge models to
provide updated models to our clients.

 

Outside of our core service offering, we also initiated a Phase 2b influenza
field study, the Company's largest field study to date. hVIVO will enrol up to
1,000 healthy volunteers via our FluCamp volunteer recruitment platform as the
sole UK clinical site as part of a multicentre field study, expected to
commence in Q4 2024. This is an important new income stream for the business,
and we anticipate it will help drive efficiencies by improving staff
utilisation and leveraging existing capacity at FluCamp. In September 2024, we
completed the expansion of our outpatient unit at Plumbers Row following the
conversion of the Company's former corporate offices. This will support our
Phase 2 and Phase 3 field study contract service and further leverages the
FluCamp platform.

 

Post-period end, we launched FluCamp's tiered volunteer / patient recruitment
service offering. This new service offers Essential, Advance and Premium
recruitment services to support CROs and pharma companies to recruit
volunteers and patients for their studies. Volunteer / patient recruitment is
the number one cause of trial delays, and with FluCamp's 100% trial
recruitment success and its database of over 320,000 engaged and motivated
participants, FluCamp can offer an effective solution for its clients. In H2
2024, we expect to launch our FluCamp portal which provides an anonymised,
live database of volunteers which is accessible to our clients targeting
healthy volunteers and patient populations.

 

Outlook

 

After a very strong first half delivering record revenues and margins, hVIVO
has entered the remainder of the year with full year revenue guidance fully
contracted with good visibility into 2025. We have a broad pipeline of live
opportunities, including a number in advanced stages, as we look to further
develop our orderbook. The Group reaffirms its full year revenue guidance of
£62 million with full year EBITDA margins anticipated to be at the upper end
of market expectations. In the medium-term, we are targeting Group revenue of
£100 million by 2028, which we believe is achievable through continued strong
organic growth complemented by small bolt-on acquisitions that meet the
Company's strategic and financial criteria. The Group's organic and inorganic
growth strategies are underpinned by the move to our new facility at Canary
Wharf, hVIVO's strong cash position and our cash generative long term
sustainable growth model.

 

Yamin 'Mo' Khan

CEO

9 September 2024

 

Consolidated Statement of Comprehensive Income

For the six months ended 30 June 2024

 

 

 

                                                                    6 months ended            6 months ended  Year ended
                                                                    30 June 2024              30 June 2023    31 December 2023
                                                                    Unaudited                 Unaudited       Audited
                                          Note                      £'000                     £'000           £'000
 Operations
 Revenue, from contracts with customers                             35,637                    27,297          56,043
 Other operating income                                             1,556                     1,352           2,623
 Direct project and administrative costs                            (28,459)                  (23,439)        (45,629)
 EBITDA before exceptional items                                    8,734                     5,210           13,037
 Depreciation & amortisation                                        (1,845)                   (1,340)         (2,716)
 Exceptional items                                                  -                         (219)           (219)
 Operating profit                                                   6,889                     3,651           10,102
 Net finance income                                                 292                       530             1,055
 Share of loss of associate using equity method                     (29)                      -               (10)
 Profit before income tax                                           7,152                     4,181           11,147
 Income tax (charge)/credit                                         (1,894)                   (253)           4,968
 Profit for the year                                                5,258                     3,928           16,115
 Profit for the year is attributable to:
 Shareholders                                                       5,258                     3,928           16,115
 Other comprehensive income
 Items that will not be subsequently reclassified to income statement:
 Currency translation differences                                    (25)                      (106)           (49)
 Total comprehensive income for the year                            5,233                     3,822           16,066

 Earnings per share attributable to

 shareholders during the year:
 Basic earnings per share                 3                         0.77p                     0.58p           2.38p
 Diluted earnings per share               3                         0.76p                     0.58p           2.35p

 Adjusted earnings per share attributable to

 shareholders during the year:
 Basic adjusted earnings per share        3                         0.81p                     0.62p           1.27p
 Diluted adjusted earnings per share      3                         0.80p                     0.61p           1.25p

 

Consolidated Statement of Financial Position

As at 30 June 2024

 

 

                                        30 June 2024  30 June 2023  31 December 2023
                                        Unaudited     Unaudited     Audited
                                  Note  £'000         £'000         £'000
 Assets
 Non‐current assets
 Intangible assets                      5,698         5,967         5,667
 Property, plant and equipment          7,479         1,482         6,203
 Right of use asset                     12,768        2,393         13,835
 Deferred Tax Asset                     3,983         -             5,519
 Total non‐current assets               29,928        9,842         31,224
 Current assets
 Inventories                            340           443           426
 Trade and other receivables      4     20,383        9,947         14,605
 Cash and cash equivalents              37,094        31,346        36,973
 Total current assets                   57,817        41,736        52,004
 Total assets                           87,745        51,578        83,228
 Equity attributable to owners
 Share capital                          680           679           680
 Share premium account                  516           428           516
 Merger reserves                        (6,856)       (6,856)       (6,856)
 Foreign currency reserves              1,284         1,252         1,309
 Retained earnings                      42,840        26,142        38,677
 Total equity                           38,464        21,645        34,326
 Liabilities
 Non‐current liabilities
 Lease liabilities                      11,665        700           12,163
 Leasehold provision                    1,604         660           1,559
 Total non‐current liabilities          13,269        1,360         13,722
 Current liabilities
 Trade and other payables         5     34,105        27,075        34,228
 Lease liabilities                      1,359         1,428         367
 Leasehold provision                    548           70            585
 Total current liabilities              36,012        28,573        35,180
 Total liabilities                      49,281        29,933        48,902
 Total equity and liabilities           87,745        51,578        83,228

 

 

Consolidated Statement of Changes in Shareholders' Equity

 

 

                                                            Share capital  Share premium  Merger reserve  Foreign currency reserve  Retained earnings  Total
                                                            £'000          £'000          £'000           £'000                     £'000              £'000
 At 1 January 2023                                          671            4              (6,856)         1,358                     25,041             20,218
 Changes in equity for the 6 months ended 30 June 2023
 Profit for the period                                      -              -              -               -                         3,928              3,928
 Currency differences                                       -              -              -               (106)                     -                  (106)
 Total comprehensive income for the period                  -              -              -               (106)                     3,928              3,822
 Transactions with the owners
 Share based payments                                       -              -              -               -                         227                227
 Shares issued                                              8              424            -               -                         -                  432
 Dividends paid                                             -              -              -               -                         (3,054)            (3,054)
 Total contributions by and distributions to owners         8              424            -               -                         (2,827)            (2,395)
 At 30 June 2023                                            679            428            (6,856)         1,252                     26,142             21,645
 Changes in equity for the 6 months ended 31 December 2023
 Profit for the period                                      -              -              -               -                         12,187             12,187
 Currency differences                                       -              -              -               57                        -                  57
 Total comprehensive income for the period                  -              -              -               57                        12,187             12,244
 Transactions with the owners
 Share based payments                                       -              -              -               -                         348                348
 Shares issued                                              1              88             -               -                         -                  89
 Dividends paid                                             -              -              -               -                         -                  -
 Total contributions by and distributions to owners         1              88             -               -                         348                437
 At 31 December 2023                                        680            516            (6,856)         1,309                     38,677             34,326
 Changes in equity for the 6 months ended 30 June 2024
 Profit for the period                                      -              -              -               -                         5,258              5,258
 Currency differences                                       -              -              -               (25)                      -                  (25)
 Total comprehensive income for the period                  -              -              -               (25)                      5,258              5,233
 Transactions with the owners
 Share based payments                                       -              -              -               -                         264                264
 Shares issued                                              -              -              -               -                         -                  -
 Dividends paid                                             -              -              -               -                         (1,359)            (1,359)
 Total contributions by and distributions to owners         -              -              -               -                         (1,095)            (1,095)
 At 30 June 2024                                            680            516            (6,856)         1,284                     42,840             38,464

Consolidated Statement of Cash Flows

For the 6 months ended 30 June 2024

 

 

                                                                          6 months ended  6 months ended  Year ended
                                                                          30 June 2024    30 June 2023    31 December 2023
                                                                          Unaudited       Unaudited       Audited
                                                                          £'000           £'000           £'000
 Cash used in operations
 Profit before income tax                                                 7,152           4,181           11,147
 Adjustments for:
 - Depreciation & amortisation                                            1,845           1,340           2,716
 - Impairment of intangible assets                                        -               219             254
 - Exceptional items                                                      -               -               219
 - Net finance income                                                     (292)           (530)           (1,055)
 - Share based payment charge                                             264             227             575
 - R & D Credit Incl. in other income                                     (1,456)         (1,343)         (2,432)
 - Share of Imutex loss                                                   29              -               10
 - Movement in provisions through P&L                                     9               -               155
 Changes in working capital:
 - (increase)/decrease in trade and other receivables                     (4,754)         3,207           (1,158)
 - Decrease in inventories                                                86              56              73
 - (Decrease)/increase in trade and other payables                        (304)           (768)           5,187
 Net cash generated in operations                                         2,579           6,589           15,691
 Income tax (R & D Credit) received                                       41              75              1,548
 Net cash generated in operating activities                               2,620           6,664           17,239

 Cash flow from investing activities
 Purchase of property, plant and equipment                                (1,832)         (386)           (5,177)
 Purchase of intangible assets                                            (44)            -               -
 Net cash used in investing activities                                    (1,876)         (386)           (5,177)

 Cash flow from financing activities
 Lease payments                                                           (25)            (1,152)         (2,044)
 Dividends paid                                                           (1,359)         (3,054)         (3,054)
 Proceeds from issue of shares                                            -               432             521
 Interest & FX gains received                                             789             382             1,054
 Net cash used in financing activities                                    (595)           (3,392)         (3,523)

 Net increase in cash and cash equivalents                                149             2,886           8,539
 Cash and cash equivalents at beginning of period                         36,973          28,444          28,444
 FX translation                                                           (28)            16              (10)
 Cash and cash equivalents at end of period                               37,094          31,346          36,973

 

 

NOTES FORMING PART OF THE INTERIM FINANCIAL STATEMENTS

 

 

1.    General information

 

hVIVO plc is a company incorporated in England and Wales. The Company is a
public limited company, limited by shares, listed on the AIM market of the
London Stock Exchange.  During the period ended 30 June 2024, the Company was
listed on Euronext Growth in Dublin.  The Euronext Growth listing was
cancelled on 2 September 2024.

 

The address of the registered office is 40 Bank Street, Floor 24, London, E14
5NR.

 

The principal activity of the Group is that of a growing specialist CRO
pharmaceutical services company which is the world leader in the testing of
vaccines and antivirals using human challenge clinical trials. The Group has a
presence in the UK, Ireland, France and Netherlands.

 

The financial statements are presented in thousands of GBP ("£'000"), except
where otherwise indicated. The Group comprises hVIVO plc and its subsidiary
companies.

 

The registered number of the Company is 07514939.

 

2.    Basis of preparation and accounting policies

 

The consolidated financial statements of hVIVO plc have been prepared in
accordance with UK adopted international accounting standards (IFRSs), IFRIC
interpretations and the Companies Act 2006 applicable to companies reporting
under IFRS.

 

The consolidated financial statements have been prepared under the historical
cost convention.

 

The accounting policies applied by the Group in this financial information are
the same as those applied by the Group in its financial statements for the
year ended 31 December 2023 and which will form the basis of the 2024
financial statements.

 

The financial information presented herein does not constitute full statutory
accounts under Section 434 of the Companies Act 2006 and was not subject to a
formal review by the Group's auditor. The financial information in respect of
the year ended 31 December 2023 has been extracted from the statutory accounts
which have been delivered to the Registrar of Companies. The Group's
Independent Auditor's report on those accounts was unqualified, did not
include references to any matters to which the auditor drew attention by way
of emphasis without qualifying their report and did not contain a statement
under section 498(2) or 498(3) of the Companies Act 2006. The financial
information for the half years ended 30 June 2024 and 30 June 2023 is
unaudited and the twelve months to 31 December 2023 is audited.

 

The Interim Financial Statements were approved by the Board of Directors on 9
September 2024.

 

3.    Earnings per share

 

 

                                                              6 months ended  6 months ended  Year ended
                                                              30 June 2024    30 June 2023    31 December 2023
                                                              Unaudited       Unaudited       Audited

 Basic earnings per share (p)                                 0.77p           0.58p           2.38p
 Basic adjusted earnings per share (p)                        0.81p           0.62p           1.27p
 Diluted earnings per share (p)                               0.76p           0.58p           2.35p
 Diluted adjusted earnings per share (p)                      0.80p           0.61p           1.25p

 

 

Basic earnings per share has been calculated by dividing the profit
attributable to shareholders by the weighted average number of shares in issue
during the period.

 

Diluted earnings per share has been calculated after adjusting the weighted
average number of shares used in the basic calculation to assume the
conversion of all potentially dilutive shares. A potentially dilutive share is
a warrant or option where its exercise price is below the average market price
of hVIVO shares during the period and any performance conditions attaching to
the scheme have been met at the balance sheet date.

 

The adjusted profit is used in the calculation of adjusted earnings per share
as reconciled below:

 

                                                         6 months ended  6 months ended  Year ended
                                                         30 June 2024    30 June 2023    31 December 2023
                                                         Unaudited       Unaudited       Audited
                                                         £'000           £'000           £'000

 Profit for the period                                   5,258           3,928           16,115
 Initial recognition of deferred tax assets              -               -               (8,107)
 Share based payments charge                             264             227             575
 Adjusted profit for the period                          5,522           4,155           8,583

 

 

The numbers of shares used in calculating basic and diluted earnings per share
are reconciled below.

 

 

                                             6 months ended   6 months ended  Year ended
                                             30 June 2024     30 June 2023    31 December 2023
                                             Unaudited        Unaudited       Audited
 Weighted average number of shares in issue

 Basic                                       680,371,877      675,075,857     677,444,133
 Dilution for share options and warrants     8,823,273        4,409,547       8,403,182
 Diluted                                     689,195,150      679,485,403     685,847,315

 

 

4.    Trade and other receivables

 

                                                  30 June 2024  30 June 2023  31 December 2023
                                                  Unaudited     Unaudited     Audited
                                                  £'000         £'000         £'000
 Trade receivables                                14,253        4,354         9,117
 Prepayments                                      1,348         948           1,405
 Accrued income                                   1,444         1,495         760
 Other receivables (incl. R&D tax credits)        3,338         3,150         3,323
                                                  20,383        9,947         14,605

 

 

5.    Trade and other payables

 

                                    30 June 2024  30 June 2023  31 December 2023
                                    Unaudited     Unaudited     Audited
                                    £'000         £'000         £'000
 Trade payables                     1,585         1,318         2,088
 Social security and other taxes    734           585           814
 Other payables                     1,560         215           525
 Accrued expenses                   8,612         5,554         5,857
 Deferred income                    21,614        19,403        24,944
                                    34,105        27,075        34,228

 

6.    Share based payments

There was a share-based payment charge in the period of £264,000 (H1 2023:
£227,000).

 

7.    Dividend

A final dividend of 0.20 pence per share was paid to shareholders on 20 May
2024.  The total amount paid by the Company was £1,359,000.

 

8.    Press

A copy of this announcement is available from the Company's website, being
www.hvivo.com (http://www.hvivo.com) . If you would like to receive a hard
copy of the interim report, please contact the hVIVO plc offices at
ir@hvivo.com to request a copy.

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR FLFFRALIAIIS

Recent news on hVIVO

See all news