- ¥4bn
- ¥5bn
- ¥9bn
- 38
- 48
- 66
- 51
Annual cashflow statement for Hamai Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 420 | 432 | 512 | 587 | 847 |
Depreciation | |||||
Non-Cash Items | 13.4 | -13.6 | 11.3 | 43.6 | 41.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -787 | -70 | 1,176 | -249 | -888 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -195 | 510 | 1,853 | 522 | 162 |
Capital Expenditures | -143 | -175 | -28.3 | -63.6 | -79.5 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 2.34 | 113 | -11.7 | -3 | -53.8 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -141 | -62.7 | -40 | -66.6 | -133 |
Financing Cash Flow Items | -0.115 | -0.052 | -200 | -0.206 | 0 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 355 | -581 | -1,329 | -667 | -203 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 16.1 | -132 | 494 | -208 | -173 |