2674 — Hard Off Co Cashflow Statement
0.000.00%
- ¥24bn
- ¥24bn
- ¥34bn
- 69
- 69
- 27
- 58
Annual cashflow statement for Hard Off Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 734 | 1,608 | 2,426 | 2,909 | 3,233 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 169 | 20.6 | 36.4 | 24.5 | 99.6 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 57.8 | -667 | -1,271 | -1,733 | -2,143 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,455 | 1,484 | 1,766 | 1,870 | 2,056 |
Capital Expenditures | -460 | -520 | -863 | -1,132 | -1,674 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 147 | 301 | 41.9 | -65.9 | -75.9 |
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -313 | -220 | -821 | -1,198 | -1,750 |
Financing Cash Flow Items | -0.001 | — | — | -0.001 | -2.74 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -481 | -900 | -714 | -588 | -334 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 669 | 408 | 305 | 114 | -15 |