2674 — Hard Off Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥24bn
- ¥24bn
- ¥27bn
- 88
- 59
- 48
- 77
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 841 | 745 | 734 | 1,608 | 2,426 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 276 | 192 | 169 | 20.6 | 36.4 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,124 | -439 | 57.8 | -667 | -1,271 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 472 | 913 | 1,455 | 1,484 | 1,766 |
Capital Expenditures | -390 | -289 | -460 | -520 | -863 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -408 | -240 | 147 | 301 | 41.9 |
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -799 | -529 | -313 | -220 | -821 |
Financing Cash Flow Items | -0.002 | — | -0.001 | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -758 | -321 | -481 | -900 | -714 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1,084 | 63.4 | 669 | 408 | 305 |