Table: Headwaters -2025 group results

Headwaters Co

13/02/2026 06:41

Feb 13 (Reuters)- 
          Headwaters Co., Ltd. 
          CONSOLIDATED FINANCIAL HIGHLIGHTS 
     (in billions of yen unless specified)
                   Year ended      Year ended       Year to       NEXT   
                Dec 31, 2025    Dec 31, 2024   Dec 31, 2026     YEAR     
                   LATEST         YEAR-AGO        COMPANY      COMPANY   
                   RESULTS         RESULTS       FORECAST    H1 FORECAST 
  Sales             3.90            2.91           5.76                  
                 (+34.2 pct)     (+25.5 pct)    (+47.8 pct)              
  Operating        229 mln         307 mln        436 mln                
                 (-25.6 pct)    (+224.6 pct)    (+90.4 pct)              
  Recurring        128 mln         362 mln        411 mln                
                 (-64.4 pct)    (+268.7 pct)   (+219.2 pct)              
  Net
  Net              58 mln          272 mln        231 mln                
                 (-78.7 pct)    (+285.9 pct)   (+299.1 pct)              
  EPS             15.26 yen       72.01 yen      60.90 yen               
  EPS Diluted     13.96 yen       65.38 yen                              
  Ann Div            NIL             NIL            NIL                  
  -Q2 Div            NIL             NIL            NIL                  
  -Q4 Div            NIL             NIL            NIL                  
  
  NOTE - Headwaters Co., Ltd..
  *Second Net profit row denotes profit attributable to owners ofthe parent 
  To see Company Overview page, click reuters://REALTIME/verb=CompanyData/ric=4011.T