Table: Headwaters -2025 parent results

Headwaters Co

02/03/2026 05:00

Mar 2 (Reuters)- 
          Headwaters Co., Ltd. 
          PARENT-ONLY FINANCIAL HIGHLIGHTS 
     (in billions of yen unless specified)
                   Year ended      Year ended       Year to     NEXT     
                Dec 31, 2025    Dec 31, 2024   Dec 31, 2026     YEAR     
                   LATEST         YEAR-AGO        COMPANY      COMPANY   
                   RESULTS         RESULTS       FORECAST    H1 FORECAST 
  Sales             3.01            2.42                                 
                 (+24.4 pct)     (+10.8 pct)                             
  Operating        74 mln          134 mln                               
                 (-44.8 pct)     (+74.5 pct)                             
  Recurring        11 mln          189 mln                               
                 (-93.8 pct)    (+136.1 pct)                             
  Net            loss 5 mln        149 mln                               
                                (+160.4 pct)                             
  EPS           loss 1.46 yen     39.38 yen                              
  EPS Diluted                     35.75 yen                              
  Ann Div            NIL             NIL            NIL                  
  -Q2 Div            NIL             NIL            NIL                  
  -Q4 Div            NIL             NIL            NIL                  
  
  NOTE - Headwaters Co., Ltd.. 
  To see Company Overview page, click reuters://REALTIME/verb=CompanyData/ric=4011.T