6412 — Heiwa Cashflow Statement
0.000.00%
- ¥196bn
- ¥729bn
- ¥258bn
Annual cashflow statement for Heiwa, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 8,208 | 26,631 | 22,746 | 21,332 | 33,391 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 1,344 | 727 | 351 | 6,184 | 10,354 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 803 | -10,573 | -18,176 | -11,657 | -33,344 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 20,437 | 25,586 | 13,925 | 24,925 | 41,210 |
| Capital Expenditures | -7,418 | -7,753 | -11,395 | -18,897 | -31,507 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 9,462 | -7,471 | 14,105 | -481,134 | 10,886 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 2,044 | -15,224 | 2,710 | -500,031 | -20,621 |
| Financing Cash Flow Items | -32 | -24 | -5 | -2 | -31 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -17,364 | -14,501 | -11,217 | 509,939 | -46,016 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 5,123 | -4,139 | 5,418 | 34,833 | -25,427 |