HMPLY — Hemply Balance Holding AB (publ) Cashflow Statement
0.000.00%
- SEK4.24m
- SEK3.75m
- SEK1.39m
Annual cashflow statement for Hemply Balance Holding AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | PRESS |
Standards: | SAS | SAS | SAS | SAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -5.82 | -25.3 | -6.59 | -3.9 | -0.611 |
Depreciation | |||||
Non-Cash Items | 0.183 | — | — | 0.289 | 0 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.53 | 1.14 | 0.474 | 1.28 | 2.72 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -4.86 | -11.1 | -5.56 | -2.32 | 2.11 |
Capital Expenditures | — | — | -0.013 | 0 | 0 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.5 | -0.007 | -2.3 | 0.056 | 0 |
Acquisition of Business | |||||
Sale of Business | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 0.5 | -0.007 | -2.31 | 0.056 | 0 |
Financing Cash Flow Items | — | — | — | -0.665 | -0.229 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 5.53 | 12.4 | 6.35 | 1.33 | -1.74 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.17 | 1.24 | -1.52 | -0.928 | 0.365 |