6433 — Hephaist Co Cashflow Statement
0.000.00%
- ¥3bn
- ¥4bn
- ¥2bn
- 13
- 29
- 60
- 22
Annual cashflow statement for Hephaist Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 94.3 | 258 | 4.12 | -156 | -190 |
Depreciation | |||||
Non-Cash Items | 10.2 | 8.74 | 31.6 | 26.1 | 82 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -65.4 | 3.24 | -275 | 64 | -259 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 167 | 417 | -40 | 166 | -183 |
Capital Expenditures | -110 | -191 | -412 | -296 | -23.6 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -23.6 | -16.4 | -18.9 | -26.2 | -28.1 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -134 | -208 | -431 | -323 | -51.7 |
Financing Cash Flow Items | -0.001 | -0.001 | -0.001 | -0.002 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 99.9 | -203 | 355 | 172 | -99.5 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 134 | 19.6 | -109 | 20.4 | -326 |