000140 — Hitejinro Holdings Co Cashflow Statement
0.000.00%
- KR₩193bn
- KR₩2tn
- KR₩2tn
Annual cashflow statement for Hitejinro Holdings Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 67,355 | 72,049 | 18,316 | 90,773 | 15,887 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 171,847 | 225,599 | 166,703 | 200,890 | 219,608 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 236,069 | -533,031 | -188,416 | -156,181 | -163,983 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 608,989 | -89,506 | 136,002 | 274,137 | 212,024 |
| Capital Expenditures | -137,162 | -160,576 | -159,505 | -298,590 | -145,978 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -162,166 | 164,185 | -1,410 | 46,796 | 774 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -299,329 | 3,609 | -160,915 | -251,794 | -145,204 |
| Financing Cash Flow Items | -26,185 | -30,626 | -34,097 | -34,724 | -22,248 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -100,632 | -100,132 | 15,675 | -43,770 | -71,467 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 209,882 | -189,618 | -10,904 | -13,554 | -5,936 |