9679 — Horai Co Income Statement

0.000.00%

Last trade - 00:00

Consumer DefensivesConservativeMicro CapNeutral

Annual income statement for Horai Co, fiscal year end - September 30th, JPY millions except per share, conversion factor applied.

	2021 September 30th	2022 September 30th	2023 September 30th	2024 September 30th	2025 September 30th
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Tanshin
Standards:	—	—	—	JAS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	4,847	4,938	5,186	5,480	6,112
Cost of Revenue
Gross Profit	826	1,108	1,217	1,295	1,439
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	4,701	4,494	4,698	5,230	5,499
Operating Profit	146	444	488	250	612
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	275	675	708	526	673
Provision for Income Taxes
Net Income After Taxes	214	471	513	308	498
Net Income Before Extraordinary Items
Net Income	214	471	513	308	498
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	214	471	513	308	498
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	69.3	115	132	124	134
Dividends per Share