- ¥412bn
- ¥335bn
- ¥317bn
- 89
- 60
- 78
- 90
Annual cashflow statement for Horiba, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 18,821 | 30,204 | 47,272 | 53,703 | 48,832 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 980 | 1,973 | -424 | -6,917 | -402 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 2,833 | -7,349 | -24,231 | -42,734 | -21,155 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 32,252 | 35,268 | 33,965 | 16,654 | 40,334 |
Capital Expenditures | -15,045 | -12,572 | -12,083 | -9,171 | -19,447 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1,029 | -2,090 | 1,338 | 1,856 | 1,885 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -14,016 | -14,662 | -10,745 | -7,315 | -17,562 |
Financing Cash Flow Items | -2 | -2 | — | -2 | -1 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 843 | -4,045 | -22,447 | -20,963 | -15,933 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 18,091 | 19,782 | 4,822 | -8,209 | 13,412 |