3077 — Horiifoodservice Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥2bn
- ¥2bn
- ¥4bn
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 276 | -163 | -1,045 | -377 | -268 |
Depreciation | |||||
Non-Cash Items | 8.01 | 301 | 227 | 86.3 | 34.9 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -54.3 | -151 | -5.67 | -507 | 330 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 379 | 121 | -747 | -741 | 156 |
Capital Expenditures | -113 | -152 | -61.2 | -139 | -40.4 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 541 | 69.6 | 169 | 33.4 | 36.2 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 428 | -82 | 108 | -106 | -4.21 |
Financing Cash Flow Items | -0.001 | -0.001 | -0.002 | -0.001 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -596 | -50.9 | 475 | 997 | -1.35 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 212 | -12.1 | -165 | 151 | 151 |