- DKK136.82m
- DKK135.43m
- DKK151.50m
- 55
- 79
- 13
- 45
2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|
Period Length: | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS |
Status: | Final | Final | Final |
Net Income/Starting Line | 5.73 | 3.97 | 7.12 |
Depreciation | |||
Non-Cash Items | 3 | 2.43 | 3.13 |
Other Non-Cash Items | |||
Changes in Working Capital | -7.38 | -4.31 | -11.5 |
Change in Accounts Receivable | |||
Change in Inventories | |||
Change in Accounts Payable | |||
Other Operating Cash Flow | |||
Cash from Operating Activities | 2.19 | 2.92 | -0.06 |
Capital Expenditures | -2.54 | -4.41 | -3.14 |
Purchase of Fixed Assets | |||
Purchase / Acquisition of Intangibles | |||
Other Investing Cash Flow Items | 0.105 | -4.15 | 0.1 |
Acquisition of Business | |||
Sale of Fixed Assets | |||
Purchase of Investments | |||
Cash from Investing Activities | -2.43 | -8.56 | -3.04 |
Total Cash Dividends Paid | |||
Net Issuance / Retirement of Stock | |||
Net Issuance / Retirement of Debt | |||
Cash from Financing Activities | 1.11 | 28.8 | -2.74 |
Beginning Cash Balance | |||
Ending Cash Balance | |||
Net Change in Cash | 0.865 | 23.2 | -5.84 |