- DKK136.82m
- DKK135.43m
- DKK151.50m
- 55
- 79
- 13
- 45
2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|
Period Length: | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS |
Status: | Final | Final | Final |
Revenue | |||
Total Revenue | 103 | 103 | 152 |
Cost of Revenue | |||
Gross Profit | 33.9 | 35.4 | 51.3 |
Selling / General / Administrative Expenses | |||
Depreciation and Amortization | |||
Other Operating Expenses | |||
Total Operating Expenses | 94.1 | 97.5 | 141 |
Operating Profit | 8.88 | 5.69 | 10 |
Total Net Non Operating Interest Income / Expense | |||
Net Income Before Taxes | 7.5 | 5.11 | 9.08 |
Provision for Income Taxes | |||
Net Income After Taxes | 5.73 | 3.97 | 7.12 |
Net Income Before Extraordinary Items | |||
Net Income | 5.73 | 3.97 | 7.12 |
Adjustments to Net Income | |||
Income Available to Common Shareholders Excluding Extraordinary Items | |||
Income Available to Common Shareholders Including Extraordinary Items | |||
Diluted Net Income | 5.73 | 3.97 | 7.12 |
Diluted Weighted Average Shares | |||
Basic EPS Including Extraordinary Items | |||
Diluted EPS Including Extraordinary Items | |||
Diluted EPS Excluding Extraordinary Items | |||
Normalised Income Before Taxes | |||
Normalised Income After Taxes | |||
Normalised Income Available to Common Shareholders | |||
Diluted Normalised EPS | 0.239 | 0.165 | 0.297 |