7736 — Hushan Autoparts Cashflow Statement
0.000.00%
- TWD6.11bn
- TWD4.52bn
- TWD1.66bn
Annual cashflow statement for Hushan Autoparts, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 417 | 474 | 374 | 616 | 455 |
| Depreciation | |||||
| Non-Cash Items | -73.7 | -125 | -2.54 | -96.5 | -144 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -105 | -62 | -89 | -312 | -85.5 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 293 | 343 | 345 | 273 | 329 |
| Capital Expenditures | -54.6 | -88.8 | -48.4 | -257 | -622 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -292 | -560 | -395 | 1,262 | 424 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -346 | -649 | -443 | 1,004 | -198 |
| Financing Cash Flow Items | -0.779 | -4.95 | -10.6 | -7.64 | -0.932 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 19.9 | 430 | 41.1 | -751 | 518 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -33.1 | 125 | -59.5 | 527 | 645 |