3845 — I-Freek Mobile Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥2bn
- ¥1bn
- ¥3bn
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -471 | -206 | -26 | 260 | 150 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 116 | -3.17 | 68.6 | 14.8 | -22 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -23.5 | 1.6 | -69.2 | -151 | 26.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -353 | -197 | 1.97 | 129 | 164 |
Capital Expenditures | -30 | -11.4 | -4.73 | -10.8 | -5.02 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -66.2 | 21.2 | 3.34 | 25.7 | -30.7 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -96.2 | 9.87 | -1.38 | 15 | -35.7 |
Financing Cash Flow Items | 5.94 | -1.11 | 2.51 | -1.23 | -0.604 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 449 | 1.14 | 195 | 15.8 | -87.5 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.124 | -103 | 195 | 160 | 41.1 |