- $68.41m
- -$104.99m
- 39
- 52
- 10
- 25
Annual cashflow statement for I-Mab, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | R2022 December 31st | R2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | fx Final | fx Final | Final | Final | Final |
Net Income/Starting Line | 68.3 | -361 | -371 | -208 | -22.2 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 27.4 | 147 | 185 | 61.9 | -55.4 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -34.9 | 61.2 | 17.1 | -37.1 | -2.81 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 62.8 | -151 | -166 | -182 | -80.2 |
Capital Expenditures | -1.16 | -4.64 | -2.09 | -0.164 | -0.048 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -28.1 | -108 | 70.1 | 11.1 | -158 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -29.3 | -113 | 68 | 10.9 | -158 |
Financing Cash Flow Items | 404 | -21.5 | 2.81 | 9.91 | -4.17 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 499 | 92.1 | 6.72 | 1.67 | -4.51 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 517 | -191 | -77.3 | -165 | -242 |