4933 — I-ne Co Cashflow Statement
0.000.00%
- ¥28bn
- ¥30bn
- ¥45bn
- 62
- 63
- 54
- 66
Annual cashflow statement for I-ne Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,394 | 2,361 | 3,453 | 6,750 | 4,236 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 187 | 76 | -420 | -2,299 | 568 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 1,054 | -2,307 | -2,037 | -3,536 | -5,376 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 2,744 | 298 | 1,235 | 1,235 | 40 |
Capital Expenditures | -176 | -91 | -1,977 | -333 | -433 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 135 | -27 | 4 | 2,816 | -9,927 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -41 | -118 | -1,973 | 2,483 | -10,360 |
Financing Cash Flow Items | -63 | — | -1 | -33 | -2 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 2,214 | -739 | -666 | -156 | 9,234 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 4,919 | -541 | -1,400 | 3,551 | -1,080 |