4177 — I-Plug Cashflow Statement
0.000.00%
- ¥5bn
- ¥2bn
- ¥5bn
- 92
- 73
- 79
- 95
Annual cashflow statement for I-Plug, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 26.3 | 292 | 371 | -397 | -120 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 2.65 | -1.25 | 4.63 | 3.7 | 262 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 158 | 87.8 | 139 | 40.9 | 243 |
Change in Accounts Receivable | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 217 | 408 | 554 | -291 | 490 |
Capital Expenditures | -42.3 | -22.7 | -58.8 | -220 | -290 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -19 | 25.5 | 4.58 | -232 | -0.001 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -61.3 | 2.72 | -54.2 | -452 | -290 |
Financing Cash Flow Items | -1.59 | -179 | -4.97 | -2.65 | -2.13 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 345 | 841 | -131 | 340 | -415 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 500 | 1,253 | 371 | -404 | -215 |