289010 — I Scream Edu Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩45bn
- KR₩55bn
- KR₩118bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 4,981 | 750 | -7,303 | 818 | -23,466 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,577 | 2,969 | 3,476 | 2,842 | 9,549 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2,683 | -11,246 | -3,080 | -11,103 | -5,870 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 8,528 | -2,026 | 582 | 424 | -7,999 |
Capital Expenditures | -4,543 | -4,013 | -4,965 | -1,972 | -5,044 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -25,486 | 11,286 | 10,177 | 2,436 | -2,163 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -30,028 | 7,273 | 5,212 | 464 | -7,207 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 16,478 | -4,768 | -3,504 | -2,989 | 15,866 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -5,022 | 480 | 2,290 | -2,101 | 659 |