Annual income statement for I'LL, fiscal year end - July 31st, JPY millions except per share, conversion factor applied.
2022 July 31st | 2023 July 31st | 2024 July 31st | 2025 July 31st | 2026 July 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 12,944 | 15,925 | 17,508 | 19,295 | 20,890 |
| Cost of Revenue | |||||
| Gross Profit | 6,738 | 8,682 | 9,773 | 10,659 | 11,991 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 10,846 | 12,381 | 13,475 | 14,477 | 15,324 |
| Operating Profit | 2,098 | 3,544 | 4,034 | 4,817 | 5,565 |
| Total Net Non Operating Interest Income / Expense | |||||
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 2,119 | 3,567 | 4,055 | 4,766 | 5,608 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 1,378 | 2,472 | 2,888 | 3,488 | 4,176 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 1,378 | 2,472 | 2,888 | 3,488 | 4,176 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 1,378 | 2,472 | 2,888 | 3,488 | 4,176 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 55.1 | 98.9 | 122 | 141 | 167 |
| Dividends per Share |