003200 — Ilshin Spinning Co Cashflow Statement
0.000.00%
- KR₩238bn
- KR₩130bn
- KR₩524bn
- 57
- 85
- 88
- 92
Annual cashflow statement for Ilshin Spinning Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | ARS | ARS | ARS | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 10,433 | 64,210 | 114,629 | 9,720 | 29,002 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 3,552 | -5,771 | -104,486 | -41,288 | -17,377 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 22,436 | -53,850 | -43,878 | 9,928 | 21,089 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 56,694 | 21,177 | -13,467 | -6,198 | 47,321 |
| Capital Expenditures | -10,607 | -45,948 | -6,407 | -27,219 | -31,440 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 13,771 | 20,356 | 60,088 | 72,377 | 3,323 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 3,163 | -25,592 | 53,680 | 45,158 | -28,117 |
| Financing Cash Flow Items | — | 1,690 | 150 | -99.3 | 109 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -40,628 | -11,567 | 1,222 | -57,858 | 2,951 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 19,268 | -15,866 | 41,769 | -20,172 | 22,991 |