2667 — ImageOne Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥4bn
- ¥3bn
- ¥3bn
2019 September 30th | 2020 September 30th | 2021 September 30th | 2022 September 30th | 2023 September 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 349 | -596 | -498 | -336 | -641 |
Depreciation | |||||
Non-Cash Items | -411 | 170 | 204 | 50 | 19.5 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -13.4 | 518 | -272 | -129 | 620 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -20.1 | 157 | -521 | -318 | 39.1 |
Capital Expenditures | -64.7 | -350 | -36.4 | -802 | -42.9 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 512 | 350 | 17 | -182 | 290 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 447 | 0.033 | -19.4 | -984 | 247 |
Financing Cash Flow Items | — | 0.458 | 2.01 | — | -17 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -6 | -501 | 1,231 | 298 | -91 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 421 | -343 | 690 | -1,005 | 195 |