4644 — Imagineer Co Cashflow Statement
0.000.00%
Last trade - 00:00
- ¥9bn
- ¥3bn
- ¥7bn
- 96
- 44
- 31
- 61
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 724 | 1,132 | 1,524 | 1,337 | 933 |
Depreciation | |||||
Non-Cash Items | 21.7 | -13 | -72.4 | -74.4 | -218 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 119 | -198 | -652 | -972 | -667 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 881 | 934 | 819 | 311 | 67.4 |
Capital Expenditures | — | — | -28.3 | — | — |
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1,706 | 411 | 133 | -569 | 3,081 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 1,706 | 411 | 105 | -569 | 3,081 |
Financing Cash Flow Items | -4.75 | -5.43 | -150 | -5.11 | -4.96 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Cash from Financing Activities | -267 | -267 | -436 | -387 | -320 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2,317 | 1,072 | 486 | -623 | 2,848 |