7031 — Inbound Tech Cashflow Statement
0.000.00%
- ¥2bn
- ¥2bn
- ¥3bn
- 81
- 30
- 43
- 52
Annual cashflow statement for Inbound Tech, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 268 | 289 | 389 | 320 | -556 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 9.36 | 3.09 | 5.18 | 4.47 | 577 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -58.8 | -125 | 81.7 | -334 | -177 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 230 | 234 | 652 | 187 | 74.8 |
Capital Expenditures | -49.2 | -55.2 | -91.7 | -149 | -151 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -45.2 | -961 | -37.6 | -58.6 | 6.92 |
Acquisition of Business | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -94.4 | -1,016 | -129 | -208 | -144 |
Financing Cash Flow Items | — | — | — | 0.001 | -94.1 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 918 | 872 | -136 | -322 | -226 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1,053 | 90.1 | 387 | -343 | -294 |