INFREA — Infrea AB Cashflow Statement
0.000.00%
- SEK475.24m
- SEK472.74m
- SEK2.07bn
Annual cashflow statement for Infrea AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | PRESS |
| Standards: | IFRS | IFRS | IFRS | — | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 9.3 | 80.9 | -8.1 | -5.4 | 14.6 |
| Depreciation | |||||
| Non-Cash Items | -6.9 | -17.3 | -14.4 | 9.9 | 18 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -30.3 | 0.3 | -32 | 5.5 | -57 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 34.1 | 135 | 30.4 | 99.8 | 63.9 |
| Capital Expenditures | -30.4 | -32.7 | -19.2 | -19.8 | -8.9 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -108 | -55.8 | 15.2 | 12.7 | 149 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Sale of Intangible Assets | |||||
| Cash from Investing Activities | -139 | -88.5 | -4 | -7.1 | 141 |
| Financing Cash Flow Items | -3.9 | -0.3 | 0.1 | -1.2 | — |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 100 | -28.2 | -84.5 | -3.8 | -142 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -4.4 | 18.3 | -58.1 | 88.9 | 62.3 |